Company Valuation: Landi Renzo S.p.A.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Market Cap 1 92.02 93.26 123.8 100.9 95.05 27.88 27.88
Change - 1.34% 32.69% -18.45% -5.81% -70.67% 0%
Enterprise Value (EV) 1 164.9 226.8 123.8 213.3 189.5 140.7 140.7
Change - 37.49% -45.43% 72.37% -11.14% -25.75% -0.03%
P/E -12x -95.3x -8.66x -2.87x -0.64x -3.41x -8.1x
PBR 1.62x - - 1.55x - - -
PEG - 1.1x -0x -0x -0x 0x 0.1x
Capitalization / Revenue 0.65x 0.39x 0.4x 0.33x 0.35x 0.09x 0.09x
EV / Revenue 1.16x 0.94x 0.4x 0.7x 0.7x 0.48x 0.45x
EV / EBITDA 24.8x 15.5x 8.11x 30.5x -185x 14.1x 8.28x
EV / EBIT -29.8x -77.1x -20.5x -12.8x -3.52x -22.3x 145x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -0.681 -0.087 -0.635 -1.563 -2.784 -0.19 -0.08
Distribution rate - - - - - - -
Net sales 1 142.5 242 306.3 303.3 272.4 295 310
EBITDA 1 6.652 14.61 15.26 7 -1.025 10 17
EBIT 1 -5.541 -2.941 -6.033 -16.62 -53.86 -6.32 0.9688
Net income 1 -7.662 -0.977 -14.28 -35.17 -65.23 -8 -4
Net Debt 1 72.9 133.5 - 112.4 94.5 112.9 112.8
Reference price 2 8.1800 8.2900 5.5000 4.4850 1.7900 0.6480 0.6480
Nbr of stocks (in thousands) 11,250 11,250 22,500 22,500 53,098 43,018 43,018
Announcement Date 3/16/21 3/15/22 3/14/23 8/5/24 9/10/26 - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
18.22x2x10.95x1.6% 71.73B
52.75x9.46x47.45x1.3% 14.33B
27.5x2.63x16.13x-.--% 10.46B
13.26x1.52x8.32x1.26% 4.72B
65.81x - - 0.82% 4.34B
15.87x2.14x10.53x0.49% 3.65B
33.59x - - - 2.7B
20.58x - - 2.24% 2.67B
13.03x0.25x3.22x1.88% 1.71B
Average 28.96x 3.00x 16.10x 1.2% 12.92B
Weighted average by Cap. 25.14x 3.02x 16.11x 1.36%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. LR Stock
  4. ARQ0 Stock
  5. Valuation Landi Renzo S.p.A.