Company Valuation: Labcorp Holdings Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 30,070 20,864 19,297 19,180 20,798 26,256 - -
Change - -30.62% -7.51% -0.61% 8.43% 26.24% - -
Enterprise Value (EV) 1 34,110 25,774 23,815 23,993 25,850 31,407 30,765 30,081
Change - -24.44% -7.6% 0.75% 7.74% 21.49% -2.04% -2.22%
P/E 12.9x 16.9x 47.6x 25.9x 24x 23.2x 20.9x 18.8x
PBR 2.85x 2.06x 2.42x 2.38x 2.39x 2.92x 2.61x 2.32x
PEG - -0.4x -0.7x 0.3x 1.3x 0.7x 1.9x 1.7x
Capitalization / Revenue 1.87x 1.4x 1.59x 1.47x 1.49x 1.78x 1.7x 1.62x
EV / Revenue 2.12x 1.73x 1.96x 1.84x 1.85x 2.13x 1.99x 1.86x
EV / EBITDA 8.11x 8.82x 11.5x 11x 10.8x 12.2x 11.3x 10.5x
EV / EBIT 8.9x 10.1x 13.9x 13.4x 12.9x 14.4x 13.3x 12.2x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - 2.88 2.88 2.88 2.914 2.946 3.01
Rate of return - - 1.27% 1.26% 1.15% 0.9% 0.91% 0.93%
EPS 2 24.39 13.97 4.77 8.84 10.46 13.93 15.46 17.19
Distribution rate - - 60.4% 32.6% 27.5% 20.9% 19% 17.5%
Net sales 1 16,121 14,877 12,162 13,009 13,952 14,749 15,465 16,216
EBITDA 1 4,207 2,924 2,072 2,184 2,403 2,574 2,723 2,858
EBIT 1 3,831 2,549 1,715 1,797 2,002 2,182 2,318 2,457
Net income 1 2,377 1,279 418 746 876.5 1,130 1,242 1,319
Net Debt 1 4,040 4,910 4,518 4,813 5,052 5,151 4,509 3,825
Reference price 2 314.21 235.48 227.29 229.32 250.88 323.75 323.75 323.75
Nbr of stocks (in thousands) 95,700 88,600 84,900 83,639 82,900 81,100 - -
Announcement Date 2/10/22 2/16/23 2/15/24 2/6/25 2/17/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
23.24x2.13x12.2x0.9% 26.26B
13.6x0.41x8.58x2.85% 120B
15.49x1.9x9.5x0.68% 99.46B
-289.6x20.1x-339.84x-.--% 59.59B
13.63x1.52x9.16x2.56% 28.82B
23.49x2.62x13.29x1.38% 26.37B
8.17x1.46x6.62x-.--% 21.67B
29.43x5.37x22.29x2.37% 20.08B
20.22x1.81x9.1x3.51% 18.97B
31.04x2.89x13.03x1.45% 17.19B
Average -11.13x 4.02x -23.61x 1.57% 43.79B
Weighted average by Cap. -24.62x 4.17x -37.35x 1.55%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Labcorp Holdings Inc.

Historical PBR trend

Valuation ratios - PBR - Labcorp Holdings Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Labcorp Holdings Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Labcorp Holdings Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Labcorp Holdings Inc.
  1. Stock Market
  2. Stocks
  3. LH Stock
  4. Valuation Labcorp Holdings Inc.