Valuation KLN Logistics Group Limited Deutsche Boerse AG
Stocks
KYL
BMG524181036
Air Freight & Logistics
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.6450 EUR | 0.00% |
|
+2.38% | -16.23% |
| 06-30 | Kln Logistics Group Limited Announces Committee Changes, Effective June 30, 2026 | CI |
| 04-13 | KLN Logistics Group Limited Appoints Davis Cho as Chief Financial Officer, Effective 1 April 2026 | CI |
Company Valuation: KLN Logistics Group Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 34,447 | 25,376 | 14,857 | 12,435 | 12,815 | 10,845 | - | - |
| Change | - | -26.33% | -41.45% | -16.3% | 3.05% | -15.37% | - | - |
| Enterprise Value (EV) 1 | 31,507 | 25,165 | 17,105 | 15,072 | 18,131 | 14,931 | 15,238 | 15,975 |
| Change | - | -20.13% | -32.03% | -11.88% | 20.29% | -17.65% | 2.06% | 4.83% |
| P/E | 4.34x | 7.09x | 18.7x | 8.09x | 9.09x | 7.73x | 7.36x | 6.82x |
| PBR | 1.63x | 1.38x | 0.84x | 0.74x | 0.72x | 0.58x | 0.55x | 0.53x |
| PEG | - | -0.1x | -0.2x | 0.1x | -1.1x | -17.68x | 1.48x | 0.86x |
| Capitalization / Revenue | 0.42x | 0.29x | 0.29x | 0.21x | 0.23x | 0.18x | 0.18x | 0.17x |
| EV / Revenue | 0.39x | 0.29x | 0.34x | 0.26x | 0.32x | 0.25x | 0.25x | 0.26x |
| EV / EBITDA | 3.82x | 3.6x | 4.95x | 3.44x | 4.19x | 3.51x | 3.46x | 3.55x |
| EV / EBIT | 5.06x | 5.25x | 13.4x | 5.95x | 6.9x | 5.71x | 5.7x | 5.75x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.711 | 0.66 | 0.22 | 0.25 | 0.27 | 0.263 | 0.2871 | 0.311 |
| Rate of return | 3.73% | 4.7% | 2.68% | 3.63% | 3.81% | 4.38% | 4.79% | 5.18% |
| EPS 2 | 4.39 | 1.98 | 0.44 | 0.85 | 0.78 | 0.7766 | 0.8153 | 0.8799 |
| Distribution rate | 16.2% | 33.3% | 50% | 29.4% | 34.6% | 33.9% | 35.2% | 35.3% |
| Net sales 1 | 81,771 | 86,649 | 50,706 | 58,274 | 56,336 | 59,176 | 61,822 | 62,582 |
| EBITDA 1 | 8,245 | 6,999 | 3,459 | 4,381 | 4,326 | 4,258 | 4,402 | 4,494 |
| EBIT 1 | 6,229 | 4,790 | 1,279 | 2,531 | 2,627 | 2,613 | 2,675 | 2,780 |
| Net income 1 | 7,939 | 3,579 | 791.2 | 1,542 | 1,411 | 1,392 | 1,466 | 1,577 |
| Net Debt 1 | -2,940 | -211.5 | 2,248 | 2,637 | 5,316 | 4,086 | 4,394 | 5,130 |
| Reference price 2 | 19.060 | 14.040 | 8.220 | 6.880 | 7.090 | 6.000 | 6.000 | 6.000 |
| Nbr of stocks (in thousands) | 1,807,310 | 1,807,425 | 1,807,429 | 1,807,429 | 1,807,429 | 1,807,429 | - | - |
| Announcement Date | 3/30/22 | 3/28/23 | 3/26/24 | 3/28/25 | 3/30/26 | - | - | - |
1HKD in Million2HKD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 38.27x | 1.63x | 13.62x | 0.42% | 61.84B | |
| 25.28x | 1.17x | 12.25x | 3.06% | 30.97B | |
| 8.29x | 0.37x | 3.89x | 3.3% | 9.51B | |
| 21.48x | 0.73x | 6.65x | 1.91% | 7.94B | |
| 16.44x | 1.08x | 4.08x | 6.05% | 5.21B | |
| 20.61x | 2.2x | 16.87x | 2.82% | 3.29B | |
| 17.4x | 1.71x | 10.09x | 4.08% | 3.13B | |
| 15.8x | 0.54x | 6.5x | 3.94% | 2.71B | |
| Average | 20.44x | 1.18x | 9.24x | 3.2% | 15.58B | |
| Weighted average by Cap. | 29.29x | 1.33x | 11.54x | 1.86% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 636 Stock
- KYL Stock
- Valuation KLN Logistics Group Limited
Select your edition
All financial news and data tailored to specific country editions
