Valuation KLN Logistics Group Limited Deutsche Boerse AG
Stocks
KYL
BMG524181036
Air Freight & Logistics
|
Market Closed -
Deutsche Boerse AG
02:12:03 2026-08-24 EDT
|
5-day change | 1st Jan Change | ||
| 0.6350 EUR | -1.55% |
|
0.00% | -17.53% |
| 06-30 | Kln Logistics Group Limited Announces Committee Changes, Effective June 30, 2026 | CI |
| 04-13 | KLN Logistics Group Limited Appoints Davis Cho as Chief Financial Officer, Effective 1 April 2026 | CI |
Company Valuation: KLN Logistics Group Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 34,447 | 25,376 | 14,857 | 12,435 | 12,815 | 10,610 | - | - |
| Change | - | -26.33% | -41.45% | -16.3% | 3.05% | -17.21% | - | - |
| Enterprise Value (EV) 1 | 31,507 | 25,165 | 17,105 | 15,072 | 18,131 | 14,696 | 15,003 | 15,740 |
| Change | - | -20.13% | -32.03% | -11.88% | 20.29% | -18.95% | 2.09% | 4.91% |
| P/E | 4.34x | 7.09x | 18.7x | 8.09x | 9.09x | 7.6x | 7.24x | 6.67x |
| PBR | 1.63x | 1.38x | 0.84x | 0.74x | 0.72x | 0.57x | 0.54x | 0.52x |
| PEG | - | -0.1x | -0.2x | 0.1x | -1.1x | -8.18x | 1.46x | 0.79x |
| Capitalization / Revenue | 0.42x | 0.29x | 0.29x | 0.21x | 0.23x | 0.18x | 0.18x | 0.17x |
| EV / Revenue | 0.39x | 0.29x | 0.34x | 0.26x | 0.32x | 0.25x | 0.25x | 0.25x |
| EV / EBITDA | 3.82x | 3.6x | 4.95x | 3.44x | 4.19x | 3.49x | 3.45x | 3.5x |
| EV / EBIT | 5.06x | 5.25x | 13.4x | 5.95x | 6.9x | 5.66x | 5.67x | 5.66x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.711 | 0.66 | 0.22 | 0.25 | 0.27 | 0.2599 | 0.2861 | 0.311 |
| Rate of return | 3.73% | 4.7% | 2.68% | 3.63% | 3.81% | 4.43% | 4.87% | 5.3% |
| EPS 2 | 4.39 | 1.98 | 0.44 | 0.85 | 0.78 | 0.7728 | 0.8112 | 0.8799 |
| Distribution rate | 16.2% | 33.3% | 50% | 29.4% | 34.6% | 33.6% | 35.3% | 35.3% |
| Net sales 1 | 81,771 | 86,649 | 50,706 | 58,274 | 56,336 | 58,193 | 59,747 | 62,582 |
| EBITDA 1 | 8,245 | 6,999 | 3,459 | 4,381 | 4,326 | 4,207 | 4,347 | 4,494 |
| EBIT 1 | 6,229 | 4,790 | 1,279 | 2,531 | 2,627 | 2,598 | 2,646 | 2,780 |
| Net income 1 | 7,939 | 3,579 | 791.2 | 1,542 | 1,411 | 1,385 | 1,459 | 1,577 |
| Net Debt 1 | -2,940 | -211.5 | 2,248 | 2,637 | 5,316 | 4,086 | 4,394 | 5,130 |
| Reference price 2 | 19.060 | 14.040 | 8.220 | 6.880 | 7.090 | 5.870 | 5.870 | 5.870 |
| Nbr of stocks (in thousands) | 1,807,310 | 1,807,425 | 1,807,429 | 1,807,429 | 1,807,429 | 1,807,429 | - | - |
| Announcement Date | 3/30/22 | 3/28/23 | 3/26/24 | 3/28/25 | 3/30/26 | - | - | - |
1HKD in Million2HKD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 33.15x | 1.37x | 11.65x | 0.5% | 52.16B | |
| 24.76x | 1.16x | 12.23x | 3.1% | 32.51B | |
| 8.84x | 0.39x | 4.26x | 3.18% | 10.64B | |
| 19.79x | 0.74x | 6.6x | 1.85% | 8.37B | |
| 17.42x | 1.19x | 4.44x | 5.76% | 5.61B | |
| 19.93x | 2.17x | 16.6x | 2.82% | 3.24B | |
| 16.34x | 1.62x | 9.64x | 4.35% | 3.02B | |
| 16x | 0.56x | 6.57x | 3.8% | 2.86B | |
| Average | 19.53x | 1.15x | 9.00x | 3.17% | 14.8B | |
| Weighted average by Cap. | 25.77x | 1.18x | 10.41x | 2.04% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 636 Stock
- KYL Stock
- Valuation KLN Logistics Group Limited
Select your edition
All financial news and data tailored to specific country editions
