Valuation Klépierre OTC Markets

Stocks

Market Closed - OTC Markets Other stock markets 09:56:49 2026-07-20 EDT			5-day change	1st Jan Change
43.22 ^USD	+1.84%		0.00%	+10.68%

07-29	Klépierre SA, H1 2026 Earnings Call, Jul 29, 2026
07-28	Klépierre SA Reports Earnings Results for the Half Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	5,877	6,146	7,049	7,938	9,661	11,154	-	-
Change	-	4.59%	14.69%	12.61%	21.71%	15.45%	-	-
Enterprise Value (EV) ¹	14,327	13,625	14,398	15,325	17,008	18,595	18,502	18,356
Change	-	-4.9%	5.67%	6.44%	10.98%	9.33%	-0.5%	-0.79%
P/E	10.9x	14.8x	36.8x	7.26x	7.43x	12.8x	11.2x	10.7x
PBR	0.71x	0.74x	0.88x	0.92x	1.04x	1.09x	1.02x	0.97x
PEG	-	-0.6x	-0.7x	0x	0.4x	-0.4x	0.8x	1.99x
Capitalization / Revenue	5.84x	5.29x	6.05x	6.45x	7.62x	8.53x	8.13x	7.95x
EV / Revenue	14.2x	11.7x	12.4x	12.5x	13.4x	14.2x	13.5x	13.1x
EV / EBITDA	17.8x	14.3x	15.6x	15.6x	16.3x	16.3x	16.1x	15.5x
EV / EBIT	18.2x	14.5x	15.3x	15.4x	16.6x	16.4x	15.8x	15.2x
EV / FCF	20.3x	18.6x	19.4x	19.5x	20.3x	23.7x	24.5x	28.8x
FCF Yield	4.91%	5.38%	5.15%	5.14%	4.93%	4.22%	4.08%	3.47%
Dividend per Share ²	1.7	1.75	1.8	1.8	1.9	1.97	2.023	2.063
Rate of return	8.15%	8.13%	7.29%	6.47%	5.63%	5.06%	5.19%	5.29%
EPS ²	1.906	1.45	0.67	3.83	4.54	3.033	3.47	3.657
Distribution rate	89.2%	121%	269%	47%	41.9%	64.9%	58.3%	56.4%
Net sales ¹	1,006	1,162	1,165	1,231	1,268	1,308	1,372	1,404
EBITDA ¹	806.8	955	921.4	985.3	1,043	1,143	1,147	1,184
EBIT ¹	789	937.8	943.1	993.2	1,027	1,132	1,172	1,206
Net income ¹	544.7	415.2	192.7	1,098	1,299	1,076	1,099	1,216
Net Debt ¹	8,451	7,479	7,349	7,387	7,347	7,441	7,348	7,202
Reference price ²	20.85	21.53	24.68	27.80	33.74	38.96	38.96	38.96
Nbr of stocks (in thousands)	281,847	285,471	285,607	285,533	286,342	286,298	-	-
Announcement Date	2/16/22	2/15/23	2/14/24	2/12/25	2/19/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
REALTY INCOME CORPORATION	41.98x	16.05x	16.64x	5%	61.12B
SEGRO PLC	13.26x	24.38x	28.73x	3.38%	17.44B
UNIBAIL-RODAMCO-WESTFIELD SE	9.54x	12.73x	15.89x	5.22%	17.27B
CAPITALAND INTEGRATED COMMERCIAL TRUST	20.74x	17.35x	25.82x	4.78%	15.44B
FEDERAL REALTY INVESTMENT TRUST	31.14x	11.6x	18.3x	3.61%	10.87B
MERLIN PROPERTIES SOCIMI, S.A.	10x	21.8x	28.97x	2.91%	10.22B
CAPITALAND ASCENDAS REIT	16.42x	12.58x	19.69x	5.89%	9.97B
ALEXANDRIA REAL ESTATE EQUITIES, INC.	26.08x	7.52x	12.31x	5.36%	9.37B
VORNADO REALTY TRUST	-162.6x	8.27x	19.97x	1.85%	7.65B
Average	0.73x	14.70x	20.70x	4.22%	17.7B
Weighted average by Cap.	18.12x	15.70x	19.77x	4.52%