Company Valuation: Kelly Services, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 685 635.8 773.6 472 303.8 520 -
Change - -7.19% 21.69% -38.98% -35.63% 71.14% -
Enterprise Value (EV) 685 635.8 773.6 472 303.8 520 520
Change - -7.19% 21.69% -38.98% -35.63% 71.14% 0%
P/E 4.46x -10.2x 22.4x -659x -1.19x 21.5x 7.81x
PBR 0.51x 0.51x 0.63x 0.38x 0.31x 0.51x 0.48x
PEG - 0x -0x 6x -0x -0x 0x
Capitalization / Revenue 0.14x 0.13x 0.16x 0.11x 0.07x 0.13x 0.12x
EV / Revenue 0x 0x 0x 0x 0x 0.13x 0.12x
EV / EBITDA 0x 0x 0x 0x 0x 4.77x 3.81x
EV / EBIT 0x 0x 0x 0x 0x 14.1x 6.58x
EV / FCF 0x -0x 0x 0x 0x 9.08x 5.25x
FCF Yield 10.8% -13.9% 7.94% 3.35% 37.6% 11% 19%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 3.91 -1.64 0.98 -0.02 -7.24 0.6433 1.77
Distribution rate - - - - - - -
Net sales 1 4,910 4,965 4,836 4,332 4,251 4,103 4,255
EBITDA 1 84.1 105.6 109.4 143.5 109.4 108.9 136.5
EBIT 1 48.6 68.3 69.1 92.1 59.3 36.94 79.07
Net income 1 156.1 -62.5 36.4 -0.6 -254.1 22.57 62.59
Net Debt - - - - - - -
Reference price 2 17.42 16.73 21.96 13.18 8.61 13.82 13.82
Nbr of stocks (in thousands) 39,389 37,948 35,275 35,610 35,339 34,841 -
Announcement Date 2/14/22 2/16/23 2/15/24 2/13/25 2/12/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
32.23x5.71x21.83x0.14% 159B
24.84x5.18x17.25x2.32% 121B
21.72x6.65x14.12x4.07% 42.54B
20.63x0.37x9.36x3.93% 8.21B
11.69x3.89x8.5x1.43% 7.94B
21.54x3.99x12.64x1.62% 5.2B
13.31x0.28x7.54x4.11% 4.97B
32.62x0.75x15.62x5.51% 4.32B
13.98x0.34x5.78x4.34% 4.22B
Average 21.40x 3.02x 12.52x 3.05% 39.71B
Weighted average by Cap. 27.12x 5.25x 18.18x 1.66%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Kelly Services, Inc.

Historical PBR trend

Valuation ratios - PBR - Kelly Services, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Kelly Services, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Kelly Services, Inc.

  1. Stock Market
  2. Stocks
  3. KELYA Stock
  4. KELYB Stock
  5. Valuation Kelly Services, Inc.