Valuation Kasikornbank Thailand S.E.

Stocks

End-of-day quote Thailand S.E. 2026-10-15			5-day change	1st Jan Change
244.00 ^THB	+5.63%		+4.27%	+26.10%

09-18	Kasikornbank Public Company Limited Issues USD 800,000,000 6.278% Tier 2 Subordinated Notes Due 2036	CI
09-17	Kasikornbank Issues $800 Million Bonds to Overseas Investors	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	336,445	349,476	319,859	368,430	458,224	552,491	-	-
Change	-	3.87%	-8.47%	15.19%	24.37%	20.57%	-	-
Enterprise Value (EV)	336,445	349,476	319,859	368,430	458,224	552,491	552,491	552,491
Change	-	3.87%	-8.47%	15.19%	24.37%	20.57%	0%	0%
P/E	9x	9.98x	7.68x	7.7x	9.43x	10.9x	10.3x	9.73x
PBR	0.73x	0.72x	0.63x	0.65x	0.79x	0.93x	0.9x	0.88x
PEG	-	-1.59x	0.4x	0.5x	4.43x	2.52x	1.82x	1.56x
Capitalization / Revenue	2.06x	2.02x	1.66x	1.86x	2.35x	2.84x	2.77x	2.68x
EV / Revenue	0x	0x	0x	0x	0x	2.84x	2.77x	2.68x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	4.98x	4.8x	4.57x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	3.25	4	6.5	9.5	12	14.19	14.81	15.68
Rate of return	2.29%	2.71%	4.81%	6.11%	6.17%	6.04%	6.3%	6.67%
EPS ²	15.77	14.78	17.58	20.2	20.63	21.52	22.74	24.16
Distribution rate	20.6%	27.1%	37%	47%	58.2%	65.9%	65.2%	64.9%
Net sales ¹	163,349	173,258	192,654	197,946	194,800	194,445	199,586	205,990
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	92,305	98,505	107,685	110,673	109,952	110,832	115,122	120,905
Net income ¹	38,053	35,769	42,405	48,598	49,565	50,864	53,865	57,268
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	142.00	147.50	135.00	155.50	194.50	235.00	235.00	235.00
Nbr of stocks (in thousands)	2,369,328	2,369,328	2,369,328	2,369,328	2,355,907	2,351,026	-	-
Announcement Date	1/21/22	1/19/23	1/19/24	1/21/25	1/21/26	-	-	-

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JPMORGAN CHASE & CO.	13.41x	-	-	1.9%	890B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.25x	-	-	4.96%	424B
BANK OF AMERICA CORPORATION	11.46x	-	-	2.34%	356B
AGRICULTURAL BANK OF CHINA LIMITED	6.69x	-	-	4.78%	368B
CHINA CONSTRUCTION BANK CORPORATION	6.33x	-	-	4.89%	338B
HSBC HOLDINGS PLC	11.5x	-	-	4.53%	320B
BANK OF CHINA LIMITED	7.01x	-	-	4.53%	317B
ROYAL BANK OF CANADA	17.01x	-	-	2.48%	268B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	13.68x	-	-	2.88%	247B
Average	10.37x			3.7%	391.89B
Weighted average by Cap.	10.52x			3.48%