Valuation JBCHEMICAPAR

Stocks

Delayed Bombay S.E. Other stock markets 06:23:28 2026-07-16 EDT			5-day change	1st Jan Change
2,412.25 ^INR	-3.73%		0.00%	+32.51%

07-16	J. B. Chemicals & Pharmaceuticals Limited(BSE:506943) dropped from S&P Global BMI Index	CI
06-30	J.B. Chemicals & Pharmaceuticals Limited Announces Retirement of Pradeep Kumar Singh ? President Global Business , Effective June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	121,735	152,503	255,986	252,540	331,265	387,308	-
Change	-	25.28%	67.86%	-1.35%	31.17%	16.92%	-
Enterprise Value (EV)	121,735	155,518	258,807	251,524	329,842	387,308	387,308
Change	-	27.75%	66.42%	-2.81%	31.14%	17.42%	0%
P/E	31.6x	37.7x	47.3x	39x	46.4x	43.3x	33x
PBR	5.7x	6.15x	8.74x	7.5x	7.97x	8.07x	6.92x
PEG	-	7.45x	1.4x	2x	6.67x	1.7x	1.1x
Capitalization / Revenue	5.02x	4.84x	7.35x	6.45x	7.99x	8.14x	7.12x
EV / Revenue	0x	0x	0x	0x	0x	8.14x	7.12x
EV / EBITDA	0x	0x	0x	0x	0x	28.7x	23.4x
EV / EBIT	0x	0x	0x	0x	0x	33x	25.6x
EV / FCF	0x	0x	0x	0x	0x	221x	37.2x
FCF Yield	0.88%	3.63%	2.63%	3.19%	1.87%	0.45%	2.69%
Dividend per Share ²	8.25	8.875	12.25	-	22	17.28	20.7
Rate of return	1.05%	0.9%	0.74%	-	1.07%	0.72%	0.86%
EPS ²	24.91	26.17	34.85	41.56	44.45	55.76	73.14
Distribution rate	33.1%	33.9%	35.2%	-	49.5%	31%	28.3%
Net sales ¹	24,242	31,493	34,842	39,180	41,478	47,604	54,408
EBITDA ¹	5,435	6,958	8,969	10,318	11,074	13,513	16,570
EBIT ¹	4,708	5,813	7,586	8,608	9,249	11,754	15,120
Net income ¹	3,854	4,098	5,526	6,596	7,095	8,997	11,854
Net Debt	-	3,015	2,821	-1,016	-1,423	-	-
Reference price ²	787.60	985.45	1,649.45	1,622.20	2,063.20	2,412.25	2,412.25
Nbr of stocks (in thousands)	154,564	154,755	155,195	155,677	160,559	160,559	-
Announcement Date	5/26/22	5/24/23	5/17/24	5/14/25	5/11/26	-	-