|
End-of-day quote
Australian S.E.
|
5-day change | 1st Jan Change | ||
| - AUD | -.--% |
|
-.--% | - |
| 09-23 | DataWorks Group Limited Auditor Raises 'Going Concern' Doubt | CI |
| 08-31 | DataWorks Group Limited Reports Earnings Results for the Full Year Ended June 30, 2026 | CI |
Company Valuation: IXUP Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 133.8 | 40.59 | 54.88 | 21.6 | 8.893 | 15.46 |
| Change | - | -69.65% | 35.19% | -60.64% | -58.82% | 73.81% |
| Enterprise Value (EV) 1 | 129 | 35.71 | 56.01 | 21.54 | 9.22 | 15.51 |
| Change | - | -72.32% | 56.87% | -61.54% | -57.2% | 68.24% |
| P/E | -21.6x | -2.82x | -1.98x | -1.6x | -0.8x | -6.82x |
| PBR | 18.8x | 1.98x | 27.7x | 7.8x | 54.8x | -8.01x |
| PEG | - | -0x | -0x | 0x | 0x | 0.1x |
| Capitalization / Revenue | 7,986x | 41.5x | 43.7x | 3.26x | 1.23x | 1.73x |
| EV / Revenue | 7,702x | 36.5x | 44.6x | 3.25x | 1.28x | 1.74x |
| EV / EBITDA | -23.2x | -2.74x | -4.27x | -2.67x | -1.13x | -14.4x |
| EV / EBIT | -22.9x | -2.62x | -4.09x | -2.27x | -0.96x | -8.84x |
| EV / FCF | -30.2x | -4.37x | -10.6x | -7.56x | -5.25x | 14x |
| FCF Yield | -3.31% | -22.9% | -9.44% | -13.2% | -19% | 7.12% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.176 | -0.3186 | -0.536 | -0.1748 | -0.109 | -0.022 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 0.0168 | 0.9772 | 1.256 | 6.631 | 7.204 | 8.927 |
| EBITDA 1 | -5.566 | -13.03 | -13.13 | -8.075 | -8.149 | -1.074 |
| EBIT 1 | -5.623 | -13.65 | -13.7 | -9.487 | -9.562 | -1.755 |
| Net income 1 | -5.425 | -13.66 | -26.56 | -10.28 | -10.03 | -2.252 |
| Net Debt 1 | -4.751 | -4.887 | 1.135 | -0.0572 | 0.3269 | 0.0542 |
| Reference price 2 | 3.8000 | 0.9000 | 1.0600 | 0.2800 | 0.0870 | 0.1500 |
| Nbr of stocks (in thousands) | 35,200 | 45,104 | 51,775 | 77,138 | 102,224 | 103,054 |
| Announcement Date | 8/27/21 | 10/2/22 | 9/22/23 | 9/30/24 | 9/30/25 | 9/24/26 |
1AUD in Million2AUD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 248.77x | 22.2x | 64.99x | -.--% | 321B | |
| 2592.5x | 43.44x | 139.92x | -.--% | 266B | |
| 57.02x | 15.35x | 40.44x | -.--% | 129B | |
| -88.87x | 13.39x | 211.12x | -.--% | 23.44B | |
| 16.74x | 3.68x | 9.04x | -.--% | 13.2B | |
| 11.96x | 3.57x | 7.14x | 2.43% | 12.48B | |
| -58.58x | 8.87x | 44.91x | -.--% | 11.74B | |
| 102.86x | 5.78x | 76.99x | 0.16% | 8.86B | |
| -36.9x | 6.78x | 160.19x | -.--% | 5.5B | |
| Average | 316.17x | 13.67x | 83.86x | 0.29% | 87.93B | |
| Weighted average by Cap. | 979.50x | 26.86x | 89.14x | 0.04% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- DWG Stock
- IXUN Stock
- Valuation IXUP Limited
Select your edition
All financial news and data tailored to specific country editions
