Valuation IXICO plc OTC Markets

Stocks

Market Closed - OTC Markets Other stock markets 09:34:32 2024-07-26 EDT			5-day change	1st Jan Change
0.0700 ^USD	-53.33%		-.--%	-

06-08	Ixico plc Announces Appointments on Scientific Advisory Board	CI
06-08	Ixico Has Enters into A Research Collaboration with the Paris Brain Institute	CI

Data adjusted to current consolidation scope

Fiscal Period: September	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	38.52	16.13	9.187	4.473	12.28	17.99	-
Change	-	-58.13%	-43.05%	-51.32%	174.54%	46.51%	-
Enterprise Value (EV) ¹	32.43	10.36	5.156	2.686	8.742	8.389	12.29
Change	-	-68.05%	-50.24%	-47.91%	225.51%	-4.03%	46.49%
P/E	25.6x	16.5x	-7.79x	-2.23x	-7.16x	-5.16x	-6.35x
PBR	-	-	-	-	1.01x	0.95x	1.11x
PEG	-	-0.5x	0x	-0x	0.1x	0.4x	0.3x
Capitalization / Revenue	4.19x	1.87x	1.38x	0.78x	1.88x	2.4x	2x
EV / Revenue	3.53x	1.2x	0.77x	0.47x	1.34x	1.12x	1.37x
EV / EBITDA	19.1x	6.91x	-6.44x	-1.58x	-6.49x	-3.99x	-5.12x
EV / EBIT	27.5x	11.4x	-3.59x	-1.25x	-3.42x	-3.36x	-4.24x
EV / FCF	-	-	-3.1x	-1.22x	-4.22x	-2.54x	-3.15x
FCF Yield	-	-	-32.2%	-82%	-23.7%	-39.3%	-31.7%
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	0.0312	0.0203	-0.0244	-0.0414	-0.0185	-0.016	-0.013
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	9.19	8.643	6.665	5.766	6.534	7.5	9
EBITDA ¹	1.7	1.5	-0.8	-1.7	-1.346	-2.1	-2.4
EBIT ¹	1.181	0.908	-1.437	-2.154	-2.554	-2.5	-2.9
Net income ¹	1.575	1.035	-1.178	-2.001	-1.651	-2.4	-2.8
Net Debt ¹	-6.087	-5.769	-4.031	-1.787	-3.537	-9.6	-5.7
Reference price ²	0.8000	0.3350	0.1900	0.0925	0.1325	0.0825	0.0825
Nbr of stocks (in thousands)	48,151	48,151	48,351	48,351	92,669	218,048	-
Announcement Date	12/7/21	12/7/22	12/5/23	12/4/24	12/9/25	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LONZA GROUP AG	34.02x	5.98x	18.5x	0.96%	49.15B
REVOLUTION MEDICINES, INC.	-23.69x	348.44x	-22.41x	-.--%	40.23B
IQVIA HOLDINGS INC.	25.19x	2.79x	12.06x	-.--%	34.55B
BEONE MEDICINES AG	44.97x	4.49x	28.67x	-.--%	33.09B
CELLTRION, INC.	29.73x	7.68x	19.76x	0.42%	25.19B
MEDPACE HOLDINGS, INC.	32.72x	5.32x	24.23x	-.--%	15.92B
EUROFINS SCIENTIFIC SE	24.01x	2.04x	8.98x	1.11%	13.83B
IONIS PHARMACEUTICALS, INC.	-22.69x	14.88x	-22.26x	-.--%	13.52B
Average	18.03x	48.95x	8.44x	0.31%	28.19B
Weighted average by Cap.	19.39x	66.81x	9.22x	0.33%