Company Valuation: iWallet Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 0.7375 1.072 0.4226 1.274 0.6381 2.096
Change - 45.39% -60.59% 201.58% -49.93% 228.54%
Enterprise Value (EV) 1 1.235 1.532 0.914 1.535 0.9167 2.478
Change - 24.06% -40.33% 67.92% -40.27% 170.35%
P/E -10.5x -2.57x -3.96x -4.24x -5.74x -1.56x
PBR -0.96x -1.34x -0.47x -2.44x -1.07x -2.54x
PEG - -0x 0.1x -0x 0.1x -0x
Capitalization / Revenue - 15,450,058x 42,045,274x - - -
EV / Revenue - - - - - -
EV / EBITDA -138x -7.6x - - - -
EV / EBIT -123x -7.52x -25.1x -6.81x -13.9x -2.7x
EV / FCF 67.7x 13.4x 268x -11.7x 169x -
FCF Yield 1.48% 7.44% 0.37% -8.54% 0.59% -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.001855 -0.007898 -0.00202 -0.004125 -0.001428 -0.0126
Distribution rate - - - - - -
Net sales - 0.0694 0.01 - - -
EBITDA 1 -0.008957 -0.2016 - - - -
EBIT 1 -0.01 -0.2038 -0.0364 -0.2255 -0.0657 -0.9182
Net income 1 -0.0702 -0.3468 -0.1067 -0.2679 -0.1081 -1.103
Net Debt 1 0.4972 0.4595 0.4915 0.2604 0.2786 0.3818
Reference price 2 0.0195 0.0203 0.0080 0.0175 0.0082 0.0197
Nbr of stocks (in thousands) 37,819 52,819 52,819 72,819 77,819 106,419
Announcement Date 9/28/21 3/31/22 7/7/23 3/15/24 3/13/25 3/27/26
1USD in Million2USD
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 1.28M
18.35x2.76x9.26x3.2% 221B
31.13x7.72x17.13x1.36% 157B
25.68x4.06x14.32x2.26% 124B
61.22x5.01x43.69x0.46% 47B
12.46x1.86x6.38x3.72% 28.25B
20.9x2.67x13.44x1% 23.29B
11.27x1.29x8.33x6.52% 15.24B
18.88x3.58x8.95x3.1% 13.27B
Average 24.99x 3.62x 15.19x 2.7% 70B
Weighted average by Cap. 25.86x 4.36x 14.80x 2.37%

Y-o-Y evolution of P/E

Valuation ratios - P/E - iWallet Corporation

Historical PBR trend

Valuation ratios - PBR - iWallet Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - iWallet Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - iWallet Corporation

  1. Stock Market
  2. Stocks
  3. IWAL Stock
  4. Valuation iWallet Corporation