Company Valuation: IPS SECU

Data adjusted to current consolidation scope
Fiscal Period: June 2021 2022 2023 2024 2025 2026
Market Cap 1 32.48 18.42 12.12 5.818 3.879 13.58
Change - -43.28% -34.21% -52% -33.33% 250%
Enterprise Value (EV) 1 28.79 13.84 7.369 4.453 2.622 12.89
Change - -51.92% -46.75% -39.57% -41.12% 391.52%
P/E 342x 76x -6.03x 56.3x -2.63x 42.8x
PBR 3.74x 2.06x 1.75x 0.83x 0.7x 2.31x
PEG - 0x 0x -1x 0x -0x
Capitalization / Revenue 3.74x 1.17x 1.05x 0.43x 0.34x 0.65x
EV / Revenue 3.31x 0.88x 0.64x 0.33x 0.23x 0.62x
EV / EBITDA 653x 23.7x -3.86x 326x -1.86x 23.2x
EV / EBIT -38.1x 139x -3.67x -40.2x -1.7x 36.2x
EV / FCF -47.1x 6.81x 8.51x -1.45x -22.3x 21.7x
FCF Yield -2.12% 14.7% 11.7% -68.8% -4.49% 4.62%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.000196 0.0005 -0.004148 0.000213 -0.003042 0.000654
Distribution rate - - - - - -
Net sales 1 8.692 15.77 11.54 13.69 11.28 20.74
EBITDA 1 0.0441 0.5832 -1.911 0.0137 -1.409 0.5559
EBIT 1 -0.7559 0.0999 -2.006 -0.1108 -1.547 0.3565
Net income 1 0.0954 0.2635 -2.011 0.1036 -1.475 0.3174
Net Debt 1 -3.699 -4.584 -4.752 -1.365 -1.257 -0.6874
Reference price 2 0.0670 0.0380 0.0250 0.0120 0.0080 0.0280
Nbr of stocks (in thousands) 484,844 484,844 484,844 484,844 484,844 484,844
Announcement Date 10/11/21 8/25/22 11/30/23 10/10/24 10/13/25 8/24/26
1SGD in Million2SGD
Estimates


Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!