Valuation IP Group Plc OTC Markets

Stocks

Market Closed - OTC Markets 11:27:06 2026-04-28 EDT			5-day change	1st Jan Change
0.8700 ^USD	+8.01%		-3.91%	+10.13%

08-05	Asiamet says Indokal sale still progressing	AN
07-27	Railpen Withdraws Takeover Offer for IP Group	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,288	577	602.3	525.7	517.7	612.2	-	-
Change	-	-55.22%	4.38%	-12.72%	-1.52%	18.26%	-	-
Enterprise Value (EV) ¹	1,037	432.8	510.6	389.1	620.9	513.9	469.1	368.4
Change	-	-58.26%	17.98%	-23.8%	59.58%	-17.23%	-8.72%	-21.47%
P/E	2.97x	-	-3.51x	-2.7x	8.25x	11.4x	5.29x	2.97x
PBR	0.74x	0.42x	0.51x	0.54x	0.57x	0.59x	0.53x	0.47x
PEG	-	-	-	-0.1x	-0x	-0.8x	0x	0x
Capitalization / Revenue	2.53x	-1.91x	-3.9x	-2.77x	6.49x	8.52x	4.57x	3.52x
EV / Revenue	2.04x	-1.43x	-3.3x	-2.05x	7.78x	7.15x	3.5x	2.12x
EV / EBITDA	2.27x	-1.26x	-2.84x	-1.87x	10.1x	9.98x	4.11x	2.5x
EV / EBIT	2.27x	-1.26x	-2.83x	-1.86x	10.2x	10.8x	4.36x	2.5x
EV / FCF	106x	-18.2x	-28.5x	-15.5x	-31.7x	-30.2x	-16.2x	-11.2x
FCF Yield	0.94%	-5.5%	-3.51%	-6.45%	-3.16%	-3.31%	-6.18%	-8.96%
Dividend per Share ²	0.012	0.0126	0.0127	-	-	-	-	-
Rate of return	0.97%	2.26%	2.19%	-	-	-	-	-
EPS ²	0.4168	-	-0.1653	-0.1997	0.071	0.0605	0.1309	0.2332
Distribution rate	2.88%	-	-7.68%	-	-	-	-	-
Net sales ¹	508.9	-302	-154.6	-189.5	79.8	71.89	134	173.9
EBITDA ¹	457.6	-343.7	-180	-208.2	61.5	51.49	114.2	147.5
EBIT ¹	456	-344.3	-180.5	-208.8	61	47.59	107.6	147.5
Net income ¹	-	-	-171.3	-205.6	67.1	53.62	113.9	209.4
Net Debt ¹	-251.4	-144.2	-91.7	-136.6	103.2	-98.3	-143.1	-243.8
Reference price ²	1.2380	0.5575	0.5810	0.5390	0.5860	0.6930	0.6930	0.6930
Nbr of stocks (in thousands)	1,040,754	1,035,013	1,036,694	975,286	883,428	883,428	-	-
Announcement Date	3/16/22	3/8/23	3/13/24	3/25/25	3/17/26	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BLACKROCK, INC.	21.91x	6.15x	13.18x	1.94%	183B
UBS GROUP AG	15.2x	3.67x	-	2.33%	164B
BANK OF NEW YORK MELLON CORPORATION (THE)	17.61x	7.69x	-	1.42%	110B
BROOKFIELD ASSET MANAGEMENT LTD.	27.08x	14.22x	24.4x	3.6%	89.12B
STATE STREET CORPORATION	14.19x	5.38x	-	1.85%	52.15B
AMERIPRISE FINANCIAL, INC.	12.66x	1.94x	5.96x	1.17%	50.41B
3I GROUP PLC	5.51x	5.44x	3.98x	3.39%	37.6B
NORTHERN TRUST CORPORATION	14.95x	5.39x	16.81x	1.76%	34.85B
Average	16.14x	6.24x	12.86x	2.18%	90.16B
Weighted average by Cap.	17.97x	6.39x	14.23x	2.16%