Valuation Ion Beam Applications, SA

Stocks

Market Closed - Euronext Bruxelles 12:55:00 2026-10-29 EDT			Pre-market 02:30:55
16.46 ^EUR	+0.73%		16.22	-1.46%

10-23	Ion Beam Applications Books Order for Electron Beam Sterilization Solution	MT
10-23	Ion Beam Applications S.A. Signs Major Contract with Undisclosed Customer for A High-Throughput Be Efficient Sterilization Solution in Germany	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	442.3	453.6	336.6	391.6	378.1	478.8	-	-
Change	-	2.56%	-25.79%	16.33%	-3.44%	26.62%	-	-
Enterprise Value (EV) ¹	312.3	336	268.2	358.1	430.3	525.6	482.7	436.6
Change	-	7.58%	-20.17%	33.54%	20.16%	22.13%	-8.16%	-9.55%
P/E	119x	77.5x	-36.9x	42.8x	30x	20.4x	14.8x	10.4x
PBR	3.16x	3.91x	3.17x	3.57x	2.98x	3.52x	3.01x	2.43x
PEG	-	1.4x	0x	-0x	0.8x	0.2x	0.4x	0.2x
Capitalization / Revenue	1.41x	1.26x	0.79x	0.79x	0.61x	0.76x	0.75x	0.72x
EV / Revenue	1x	0.93x	0.63x	0.72x	0.69x	0.83x	0.75x	0.66x
EV / EBITDA	12.7x	15.6x	13.9x	11.2x	8.71x	10.3x	7.73x	5.58x
EV / EBIT	21.5x	30.4x	41.8x	20.7x	15.7x	14.9x	10.3x	6.95x
EV / FCF	-	-	-	-	-	-219x	5.91x	4.97x
FCF Yield	-	-	-	-	-	-0.46%	16.9%	20.1%
Dividend per Share ²	0.19	0.21	0.17	0.24	0.25	0.3	0.34	0.4133
Rate of return	1.25%	1.35%	1.47%	1.79%	1.93%	1.82%	2.07%	2.51%
EPS ²	0.1286	0.2007	-0.3128	0.3138	0.43	0.8071	1.111	1.585
Distribution rate	148%	105%	-54.3%	76.5%	58.1%	37.2%	30.6%	26.1%
Net sales ¹	313	361.3	428.7	498.2	620.2	633.4	642.6	660.7
EBITDA ¹	24.58	21.57	19.31	32	49.4	51.19	62.46	78.21
EBIT ¹	14.51	11.05	6.417	17.3	27.4	35.24	46.8	62.86
Net income ¹	3.879	6.057	-9.11	9.3	12.7	22.82	32.74	46.24
Net Debt ¹	-130	-117.7	-68.46	-33.5	52.2	46.78	3.877	-42.21
Reference price ²	15.24	15.56	11.54	13.42	12.92	16.46	16.46	16.46
Nbr of stocks (in thousands)	29,020	29,152	29,171	29,181	29,267	29,088	-	-
Announcement Date	3/24/22	3/23/23	3/21/24	3/20/25	3/27/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ION BEAM APPLICATIONS, SA	20.39x	0.83x	10.27x	1.82%	535M
THERMO FISHER SCIENTIFIC, INC.	36.31x	6.19x	23.63x	0.26%	262B
DANAHER CORPORATION	37.68x	7.13x	22.33x	0.61%	167B
INTUITIVE SURGICAL, INC.	51.2x	12.41x	26.62x	-.--%	156B
BOSTON SCIENTIFIC CORPORATION	17.32x	3.52x	11.43x	-.--%	61.87B
EDWARDS LIFESCIENCES CORPORATION	37.44x	7.51x	23.77x	-.--%	54.44B
SIEMENS HEALTHINEERS AG	21x	2.51x	12.66x	2.4%	53.3B
VEEVA SYSTEMS INC.	48.66x	12.03x	26.52x	-.--%	50.25B
AGILENT TECHNOLOGIES, INC.	35.3x	6.99x	23.72x	0.57%	51.07B
WATERS CORPORATION	83.48x	7.91x	24.03x	-.--%	47.17B
Average	38.88x	6.70x	20.50x	0.57%	90.31B
Weighted average by Cap.	40.08x	7.57x	22.61x	0.36%