Company Valuation: Invigorated Business Consulting Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 128.8 260 204.9 212.9 229.8 200.8
Change - 101.87% -21.21% 3.93% 7.94% -12.61%
Enterprise Value (EV) 1 223.7 316 276.7 277.1 297.6 293.6
Change - 41.25% -12.45% 0.15% 7.41% -1.35%
P/E -1,067x -207x -45x -105x -286x -87.5x
PBR -0.07x -0.15x -0.11x -0.12x -0.13x -0.11x
PEG - -0x -0x 1.9x 4.7x -0x
Capitalization / Revenue 47.1x 97.5x 137x 127x 88.8x 183x
EV / Revenue 81.9x 119x 184x 165x 115x 267x
EV / EBITDA - - - - - -
EV / EBIT - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.003 -0.0313 -0.1131 -0.0504 -0.02 -0.057
Distribution rate - - - - - -
Net sales 1 2.732 2.666 1.5 1.681 2.588 1.099
EBITDA - - - - - -
EBIT - - - - - -
Net income 1 -0.105 -1.256 -4.542 -2.023 -0.794 -2.291
Net Debt 1 94.94 56.02 71.8 64.18 67.81 92.78
Reference price 2 3.200 6.460 5.090 5.290 5.710 4.990
Nbr of stocks (in thousands) 40,250 40,250 40,250 40,250 40,250 40,250
Announcement Date 9/8/21 9/8/22 7/13/23 9/4/24 8/18/25 8/7/26
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 3.31M
28.38x15.75x22.32x0.74% 797B
40.34x7.33x26.02x0.89% 88.29B
21.74x4.43x9.65x0.75% 65.36B
52.8x1.86x10.41x-.--% 51.67B
11.68x1.51x7.48x0.95% 49.21B
-61.28x14.69x35.64x-.--% 35.49B
-18.03x3x7.17x-.--% 33.46B
20.01x3.37x8x1.6% 31.57B
22.23x6.49x12.33x-.--% 29.12B
Average 13.10x 6.49x 15.45x 0.55% 118.14B
Weighted average by Cap. 24.90x 12.34x 20.10x 0.69%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Invigorated Business Consulting Limited

Historical PBR trend

Valuation ratios - PBR - Invigorated Business Consulting Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Invigorated Business Consulting Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Invigorated Business Consulting Limited

  1. Stock Market
  2. Stocks
  3. ESCORTSFIN6 Stock
  4. Valuation Invigorated Business Consulting Limited