|
Market Closed -
Toronto S.E.
15:59:59 2026-09-04 EDT
|
5-day change | 1st Jan Change | ||
| 20.21 CAD | -3.35% |
|
-7.51% | - |
| 09-07 | GetBusy shares rise as eyes annual recurring revenue to beat market | AN |
| 09-04 | Abu Dhabi AI Firm G42 Held Talks to Sell Majority Stake to US Companies | MT |
Company Valuation: Intuit Inc.
Data adjusted to current consolidation scope
| Fiscal Period: July | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 144,819 | 128,675 | 143,307 | 180,965 | 219,010 | 91,006 | - | - |
| Change | - | -11.15% | 11.37% | 26.28% | 21.02% | -58.45% | - | - |
| Enterprise Value (EV) 1 | 144,291 | 132,793 | 145,765 | 182,929 | 220,431 | 86,926 | 83,102 | 74,788 |
| Change | - | -7.97% | 9.77% | 25.5% | 20.5% | -60.57% | -7.58% | -10% |
| P/E | 70.1x | 61.8x | 60.8x | 62.1x | 57.4x | 19.2x | 16.4x | 14.1x |
| PBR | 14.5x | 7.77x | 8.33x | 9.84x | 11.1x | 4.61x | 3.99x | 3.29x |
| PEG | - | -25.96x | 4.3x | 2.6x | 1.8x | 0.9x | 0.6x | 0.9x |
| Capitalization / Revenue | 15x | 10.1x | 9.97x | 11.1x | 11.6x | 4.03x | 3.89x | 3.56x |
| EV / Revenue | 15x | 10.4x | 10.1x | 11.2x | 11.7x | 4.05x | 3.55x | 2.92x |
| EV / EBITDA | 39.5x | 28.3x | 25.7x | 27.9x | 28.5x | 9.53x | 7.92x | 6.49x |
| EV / EBIT | 41.4x | 29.5x | 26.5x | 28.6x | 29.1x | 9.73x | 9.4x | 7.58x |
| EV / FCF | 46.2x | 36.3x | 30.5x | 39.5x | 36.2x | 10.1x | 9.4x | 7.66x |
| FCF Yield | 2.17% | 2.76% | 3.28% | 2.53% | 2.76% | 9.91% | 10.6% | 13.1% |
| Dividend per Share 2 | 2.36 | 2.72 | 3.12 | 3.6 | 4.16 | 4.79 | 5.467 | 6.064 |
| Rate of return | 0.45% | 0.6% | 0.61% | 0.56% | 0.53% | 1.44% | 1.64% | 1.82% |
| EPS 2 | 7.56 | 7.38 | 8.42 | 10.43 | 13.67 | 16.46 | 20.3 | 23.6 |
| Distribution rate | 31.2% | 36.9% | 37.1% | 34.5% | 30.4% | 30.1% | 26.9% | 25.7% |
| Net sales 1 | 9,633 | 12,726 | 14,368 | 16,285 | 18,831 | 21,448 | 23,410 | 25,569 |
| EBITDA 1 | 3,651 | 4,691 | 5,663 | 6,561 | 7,744 | 9,122 | 10,494 | 11,531 |
| EBIT 1 | 3,485 | 4,504 | 5,503 | 6,402 | 7,572 | 8,935 | 8,844 | 9,868 |
| Net income 1 | 2,062 | 2,066 | 2,384 | 2,963 | 3,869 | 4,566 | 5,388 | 6,179 |
| Net Debt 1 | -528 | 4,118 | 2,458 | 1,964 | 1,421 | 469 | -7,904 | -16,218 |
| Reference price 2 | 529.97 | 456.17 | 511.70 | 647.35 | 785.13 | 332.70 | 332.70 | 332.70 |
| Nbr of stocks (in thousands) | 273,259 | 282,077 | 280,060 | 279,547 | 278,947 | 273,537 | - | - |
| Announcement Date | 8/24/21 | 8/23/22 | 8/24/23 | 8/22/24 | 8/21/25 | 8/25/26 | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 58.81x | 20.04x | 37.42x | -.--% | 110B | |
| 20.92x | 4.21x | 9.94x | 1.44% | 91.01B | |
| 25.95x | 7.58x | 14.57x | -.--% | 36.72B | |
| 96.33x | 7.77x | 33.07x | -.--% | 25.91B | |
| 38.12x | 19.31x | 31.67x | 2.24% | 24.32B | |
| 36.7x | 3.92x | 12.62x | -.--% | 24.41B | |
| 6.3x | 2.99x | 7.1x | 4.29% | 21.6B | |
| 8.33x | - | - | 7.58% | 20.43B | |
| 12.79x | -0.36x | -0.63x | -.--% | 17.07B | |
| Average | 33.81x | 8.18x | 18.22x | 1.73% | 41.25B | |
| Weighted average by Cap. | 38.13x | 10.51x | 21.74x | 1.17% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- INTU Stock
- INTU Stock
- Valuation Intuit Inc.
Select your edition
All financial news and data tailored to specific country editions
