Valuation Intuit Inc. Toronto S.E.

Stocks

Market Closed - Toronto S.E. 15:59:57 2026-11-03 EST			5-day change	1st Jan Change
20.85 ^CAD	-2.11%		+4.93%	-

10-27	Intuit Inc. Expands Intelligence Platform With New Innovations Across QuickBooks, Intuit Enterprise Suite, And Intuit Accountant Suite	CI
10-26	Intuit's Multi-Year Strategy Supports Growth Outlook, Oppenheimer Says	MT

Data adjusted to current consolidation scope

Fiscal Period: July	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	128,675	143,307	180,965	219,010	86,457	92,122	-	-
Change	-	11.37%	26.28%	21.02%	-60.52%	6.55%	-	-
Enterprise Value (EV) ¹	132,793	145,765	182,929	220,431	86,926	84,295	76,057	75,988
Change	-	9.77%	25.5%	20.5%	-60.57%	-3.03%	-9.77%	-0.09%
P/E	61.8x	60.8x	62.1x	57.4x	19.2x	17x	14.6x	13x
PBR	7.77x	8.33x	9.84x	11.1x	4.61x	4.14x	3.4x	2.8x
PEG	-	4.3x	2.6x	1.8x	0.9x	0.7x	0.9x	1x
Capitalization / Revenue	10.1x	9.97x	11.1x	11.6x	4.03x	3.93x	3.61x	3.32x
EV / Revenue	10.4x	10.1x	11.2x	11.7x	4.05x	3.6x	2.98x	2.74x
EV / EBITDA	28.3x	25.7x	27.9x	28.5x	9.53x	8.01x	6.56x	5.9x
EV / EBIT	29.5x	26.5x	28.6x	29.1x	9.73x	9.75x	7.88x	6.81x
EV / FCF	36.3x	30.5x	39.5x	36.2x	10.1x	9.54x	7.79x	8.01x
FCF Yield	2.76%	3.28%	2.53%	2.76%	9.91%	10.5%	12.8%	12.5%
Dividend per Share ²	2.72	3.12	3.6	4.16	4.8	5.427	5.986	6.845
Rate of return	0.6%	0.61%	0.56%	0.53%	1.52%	1.57%	1.74%	1.99%
EPS ²	7.38	8.42	10.43	13.67	16.46	20.34	23.61	26.54
Distribution rate	36.9%	37.1%	34.5%	30.4%	29.2%	26.7%	25.3%	25.8%
Net sales ¹	12,726	14,368	16,285	18,831	21,448	23,411	25,535	27,749
EBITDA ¹	4,691	5,663	6,561	7,744	9,122	10,522	11,586	12,890
EBIT ¹	4,504	5,503	6,402	7,572	8,935	8,642	9,652	11,164
Net income ¹	2,066	2,384	2,963	3,869	4,566	5,413	6,178	6,988
Net Debt ¹	4,118	2,458	1,964	1,421	469	-7,827	-16,065	-16,133
Reference price ²	456.17	511.70	647.35	785.13	316.07	344.72	344.72	344.72
Nbr of stocks (in thousands)	282,077	280,060	279,547	278,947	273,537	267,236	-	-
Announcement Date	8/23/22	8/24/23	8/22/24	8/21/25	8/25/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INTUIT INC.	16.95x	3.6x	8.01x	1.57%	92.12B
ROBINHOOD MARKETS, INC.	40.84x	13.48x	24.95x	-.--%	77.15B
ADYEN N.V.	21.8x	5.92x	11.7x	-.--%	29.25B
AFFIRM HOLDINGS, INC.	35.87x	3.92x	12.58x	-.--%	24.28B
HITHINK ROYALFLUSH INFORMATION NETWORK CO., LTD.	36.74x	18.29x	30.91x	2.29%	23.48B
FIDELITY NATIONAL INFORMATION SERVICES, INC.	5.82x	2.87x	6.83x	4.45%	20.11B
CIRCLE INTERNET GROUP, INC.	67.07x	5.48x	23.16x	-.--%	19.19B
KASPI BANK	7.34x	-	-	8.62%	17.52B
FUTU HOLDINGS LIMITED	11.03x	-1.19x	-2.09x	-.--%	14.39B
Average	27.05x	6.55x	14.51x	1.88%	35.28B
Weighted average by Cap.	27.64x	7.39x	15.29x	1.38%