Income Statement Interregional Distribution Grid Company of the North-West
Stocks
MRKZ
RU000A0JPPB9
Electric Utilities
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.0275 RUB | +0.73% |
|
-.--% | - |
| Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
Revenues - (Utility Template) | 50.35B | 53.31B | 53.71B | 62.72B | 81.74B | |||||
Total Revenues | 50.35B | 53.31B | 53.71B | 62.72B | 81.74B | |||||
Fuel & Purchased Power | - | - | - | - | - | |||||
Operations And Maintenance | - | 650M | 878M | 1.05B | 1.2B | |||||
Selling General & Admin Expenses, Total | 72.96M | 21.18M | 16.09M | 27M | 23.1M | |||||
Depreciation & Amortization - (IS) - (Collected) | - | - | - | - | - | |||||
Provision for Bad Debts | 200M | 495M | -246M | 9.24M | 22.75M | |||||
Other Operating Expenses | 47.25B | 48.02B | 50.45B | 59.25B | 74.74B | |||||
Total Operating Expenses | 47.52B | 49.19B | 51.1B | 60.35B | 75.99B | |||||
Operating Income (REIT / Utility Template) | 2.83B | 4.12B | 2.61B | 2.37B | 5.75B | |||||
Interest Expense, Total | -1.04B | -2.12B | -1.85B | -2.8B | -3.04B | |||||
Interest and Investment Income | 44.06M | 201M | 307M | 1.04B | 1.78B | |||||
Net Interest Expenses | -995M | -1.92B | -1.55B | -1.76B | -1.27B | |||||
Other Non Operating Income (Expenses) | 7.32M | 7.71M | 13.02M | -221M | -36.27M | |||||
EBT, Excl. Unusual Items | 1.85B | 2.21B | 1.08B | 397M | 4.44B | |||||
Gain (Loss) on Sale of Investments | 22.37M | -281M | 54.81M | - | - | |||||
Gain (Loss) on Sale of Assets | 8.97M | 40.58M | 622M | 517M | 631M | |||||
Asset Writedown | -2.95B | -2.24B | -2.99B | -43.62M | 1.39B | |||||
Insurance Settlements | 52.79M | 63.28M | 93.67M | 198M | 280M | |||||
EBT, Incl. Unusual Items | -1.02B | -213M | -1.14B | 1.07B | 6.74B | |||||
Income Tax Expense | -137M | 46.28M | -116M | 601M | 1.59B | |||||
Earnings From Continuing Operations | -883M | -259M | -1.02B | 467M | 5.16B | |||||
Earnings Of Discontinued Operations | - | - | 473M | 1.32B | - | |||||
Net Income to Company | -883M | -259M | -551M | 1.79B | 5.16B | |||||
Minority Interest | 12K | -247K | - | - | - | |||||
Net Income - (IS) | -883M | -259M | -551M | 1.79B | 5.16B | |||||
Net Income to Common Incl Extra Items | -883M | -259M | -551M | 1.79B | 5.16B | |||||
Net Income to Common Excl. Extra Items | -883M | -259M | -1.02B | 467M | 5.16B | |||||
Per Share Items | ||||||||||
Net EPS - Basic | -0.01 | -0 | -0.01 | 0.02 | 0.05 | |||||
Basic EPS - Continuing Operations | -0.01 | -0 | -0.01 | 0 | 0.05 | |||||
Basic Weighted Average Shares Outstanding | 95.79B | 95.79B | 95.79B | 95.79B | 95.75B | |||||
Net EPS - Diluted | -0.01 | -0 | -0.01 | 0.02 | 0.05 | |||||
Diluted EPS - Continuing Operations | -0.01 | -0 | -0.01 | 0 | 0.05 | |||||
Diluted Weighted Average Shares Outstanding | 95.79B | 95.79B | 95.79B | 95.79B | 95.75B | |||||
Normalized Basic EPS | 0.01 | 0.01 | 0.01 | 0 | 0.03 | |||||
Normalized Diluted EPS | 0.01 | 0.01 | 0.01 | 0 | 0.03 | |||||
Dividend Per Share | - | - | - | - | - | |||||
Payout Ratio | -0.02 | -0.05 | -0 | - | - | |||||
Supplemental Items | ||||||||||
Utility Revenues | - | - | - | - | - | |||||
Non Utility Revenues | - | - | - | - | - | |||||
EBITDA | 7.09B | 8.64B | 7.14B | 6.86B | 11.03B | |||||
EBITA | 2.84B | 4.13B | 2.62B | 2.39B | 5.82B | |||||
EBIT | 2.83B | 4.12B | 2.61B | 2.37B | 5.75B | |||||
EBITDAR | 7.16B | 8.67B | 7.15B | 6.89B | 11.05B | |||||
Effective Tax Rate - (Ratio) | 13.48 | -21.76 | 10.16 | 56.27 | 23.54 | |||||
Current Domestic Taxes | 248M | 127M | - | - | - | |||||
Total Current Taxes | 248M | 127M | 163M | 79.69M | 1.55B | |||||
Deferred Domestic Taxes | -386M | -80.91M | - | - | - | |||||
Total Deferred Taxes | -386M | -80.91M | -279M | 522M | 39.35M | |||||
Normalized Net Income | 1.15B | 1.38B | 675M | 248M | 2.78B | |||||
Interest Capitalized | - | - | - | - | - | |||||
Interest on Long-Term Debt | 192M | 259M | 217M | 314M | 510M | |||||
Non-Cash Pension Expense | - | - | - | 50.03M | - | |||||
Supplemental Operating Expense Items | ||||||||||
General and Administrative Expenses | - | - | - | - | - | |||||
Research And Development Expense From Footnotes | - | - | - | - | - | |||||
Net Rental Expense, Total | 72.96M | 21.18M | 16.09M | 27M | 23.1M | |||||
Imputed Operating Lease Interest Expense | 35.83M | 19.52M | 13.5M | 38.12M | 33.01M | |||||
Imputed Operating Lease Depreciation | 37.13M | 1.66M | 2.59M | -11.11M | -9.91M | |||||
Maintenance & Repair Expenses, Total | - | 650M | 878M | 1.05B | 1.2B |
Select your edition
All financial news and data tailored to specific country editions
















