Company Valuation: Interpipe Novomoskovsk Pipe Production Plant

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 30 30 30 60 60 100
Change - 0% 0% 100% 0% 66.67%
Enterprise Value (EV) 1 906.3 731.9 1,160 1,152 1,360 1,442
Change - -19.25% 58.43% -0.62% 18.06% 5.98%
P/E 0.37x 0.17x -0.08x 0.21x -0.15x 9.83x
PBR 0.06x 0.03x 0.05x 0.04x 0.05x 0.17x
PEG - 0x 0x -0x 0x -0x
Capitalization / Revenue 0.01x 0.01x 0.02x 0.02x 0.03x 0.04x
EV / Revenue 0.3x 0.17x 0.75x 0.35x 0.62x 0.51x
EV / EBITDA 3.59x 2.19x 668x 2.5x 7.32x 4.09x
EV / EBIT 4.2x 2.5x -14.2x 3x 12.7x 5.13x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.407 0.8833 -1.915 0.702 -0.9728 0.0509
Distribution rate - - - - - -
Net sales 1 3,063 4,324 1,542 3,250 2,207 2,808
EBITDA 1 252.7 333.7 1.736 461.8 185.8 352.2
EBIT 1 215.7 292.4 -81.46 383.9 107.2 281
Net income 1 80.92 175.7 -382 140.3 -194.6 10.16
Net Debt 1 876.3 701.9 1,130 1,092 1,300 1,342
Reference price 2 0.1500 0.1500 0.1500 0.1500 0.1500 0.5000
Nbr of stocks (in thousands) 200,000 200,000 200,000 400,000 400,000 200,000
Announcement Date 10/15/22 10/15/22 6/7/23 7/14/25 7/14/25 4/27/26
1UAH in Million2UAH
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 2.22M
13.55x1.52x7.83x0.88% 58.15B
8.13x1.73x4.58x7.89% 55.41B
19.85x0.84x7.02x0.96% 48.18B
14.07x1.55x8.88x0.88% 34.48B
15.14x2.27x5.54x4.04% 32.5B
19.3x1.74x9.57x0.62% 31.27B
12.33x1.13x6.81x2.41% 23.1B
11.4x0.75x6.64x3.75% 21.3B
17.22x1.26x11.42x1.21% 20.99B
Average 14.55x 1.42x 7.58x 2.51% 32.54B
Weighted average by Cap. 14.34x 1.46x 7.28x 2.69%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Interpipe Novomoskovsk Pipe Production Plant

Historical PBR trend

Valuation ratios - PBR - Interpipe Novomoskovsk Pipe Production Plant

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Interpipe Novomoskovsk Pipe Production Plant

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Interpipe Novomoskovsk Pipe Production Plant

  1. Stock Market
  2. Stocks
  3. NVTR Stock
  4. Valuation Interpipe Novomoskovsk Pipe Production Plant