Valuation Integrated Service Technology Inc.
Stocks
3289
TW0003289005
Semiconductor Equipment & Testing
|
End-of-day quote
Taipei Exchange
2026-11-06
|
5-day change | 1st Jan Change | ||
| 106.50 TWD | -6.58% |
|
-19.92% | -7.39% |
| 10-20 | Integrated Service to Pay NT$139 Million in Q1 Dividends | MT |
| 08-13 | Integrated Service Technology Inc. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
Company Valuation: Integrated Service Technology Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,491 | 5,384 | 6,988 | 10,077 | 8,540 | 9,239 | - |
| Change | - | 19.88% | 29.79% | 44.21% | -15.25% | 8.18% | - |
| Enterprise Value (EV) | 4,491 | 5,384 | 6,988 | 10,077 | 8,540 | 9,239 | 9,239 |
| Change | - | 19.88% | 29.79% | 44.21% | -15.25% | 8.18% | 0% |
| P/E | 26.4x | - | - | - | - | - | - |
| PBR | - | - | - | - | - | - | - |
| PEG | - | - | - | - | - | - | - |
| Capitalization / Revenue | - | 1.44x | 1.83x | 2.32x | 1.76x | 1.72x | 1.56x |
| EV / Revenue | - | 0x | 0x | 0x | 0x | 1.72x | 1.56x |
| EV / EBITDA | - | - | 0x | 0x | 0x | 6.55x | 6.16x |
| EV / EBIT | - | 0x | 0x | 0x | 0x | 22.2x | 17.1x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | 2.01 | - | - | - | - | - | - |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | - | 3,743 | 3,812 | 4,346 | 4,843 | 5,375 | 5,913 |
| EBITDA 1 | - | - | 1,178 | 1,347 | 1,360 | 1,410 | 1,500 |
| EBIT 1 | - | 334.9 | 303.8 | 369 | 349.7 | 417 | 541 |
| Net income | 179.7 | - | - | - | - | - | - |
| Net Debt | - | - | - | - | - | - | - |
| Reference price 2 | 53.10 | 70.20 | 92.50 | 135.50 | 115.00 | 106.50 | 106.50 |
| Nbr of stocks (in thousands) | 84,575 | 76,691 | 75,541 | 74,367 | 74,259 | 86,747 | - |
| Announcement Date | 3/30/22 | 3/27/23 | 3/15/24 | 3/26/25 | 3/30/26 | - | - |
1TWD in Million2
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 282M | |
| 30.74x | 10.71x | 24.31x | 0.73% | 547B | |
| 25.28x | 7.63x | 22.1x | 0.59% | 264B | |
| 20.95x | 6.89x | 16.53x | 0.63% | 250B | |
| 24.36x | 9.76x | 19.94x | 0.68% | 180B | |
| 27.39x | 10.47x | 19.31x | 0.36% | 128B | |
| 22.19x | 5.23x | 15.21x | 2.19% | 118B | |
| 25.11x | 3.01x | 13.55x | 2.24% | 70.69B | |
| 58.78x | 8.3x | 44.01x | 0.16% | 61.03B | |
| 44.71x | 14.39x | 72.64x | 0.2% | 36.43B | |
| Average | 31.06x | 8.49x | 27.51x | 0.86% | 165.64B | |
| Weighted average by Cap. | 27.93x | 8.79x | 22.60x | 0.79% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 3289 Stock
- Valuation Integrated Service Technology Inc.
Select your edition
All financial news and data tailored to specific country editions
