Company Valuation: Indegene Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2025 2026 2027 2028
Market Cap 1 138,417 121,624 - -
Change - -12.13% - -
Enterprise Value (EV) 1 136,007 89,493 115,755 110,006
Change - -34.2% 5.91% -4.97%
P/E Ratio 34x 26.1x 23.9x 19.2x
PBR 5.3x 3.33x 3.43x 2.98x
PEG 2.6x -11.11x 1.5x 0.8x
Capitalization / Revenue 4.88x 2.97x 2.82x 2.52x
EV / Revenue 4.79x 2.55x 2.69x 2.28x
EV / EBITDA 25.5x 14.5x 14.9x 11.9x
EV / EBIT 30x 18.2x 18.4x 14.4x
EV / FCF 33x 14.8x 24.1x 16.1x
FCF Yield 3.03% 6.78% 4.16% 6.21%
Dividend per Share 2 2 2.25 2.896 3.654
Rate of return 0.35% 0.52% 0.57% 0.72%
EPS 2 17.02 16.62 21.17 26.33
Distribution rate 11.8% 13.5% 13.7% 13.9%
Net sales 1 28,393 35,105 43,059 48,306
EBITDA 1 5,343 6,190 7,753 9,237
EBIT 1 4,541 4,926 6,307 7,663
Net income 1 4,067 4,011 5,112 6,380
Net Debt 1 -2,410 -14,814 -5,869 -11,618
Reference price 2 578.50 506.75 506.75 506.75
Nbr of stocks (in thousands) 239,269 240,008 - -
Announcement Date 4/28/25 4/29/26 - -
1INR in Million2INR
Estimates

P/E Ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
28.51x3.19x17.68x0.47% 1.31B
36.91x6.63x23.93x0.93% 72.18B
36.63x4.38x14.31x1.23% 19.68B
28.11x1.16x11.79x1.17% 14.38B
17.54x1.9x9.42x3.96% 12.88B
23.61x2.68x11.49x3.17% 11.24B
26.04x3.57x13.76x2.25% 8.1B
13.59x0.62x8.81x1.59% 6.34B
9.07x1.04x5.49x2.33% 5.46B
17.44x0.38x8.67x4.17% 5.11B
Average 23.75x 2.55x 12.53x 2.13% 15.67B
Weighted average by Cap. 30.34x 4.34x 17.19x 1.65%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. INDGN Stock
  4. Valuation Indegene Limited
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!