|
End-of-day quote
Pakistan S.E.
2026-10-30
|
5-day change | 1st Jan Change | ||
| 23.00 PKR | -4.05% |
|
-4.05% | -14.66% |
| 10-30 | Imperial Limited Reports Earnings Results for the First Quarter Ended September 30, 2026 | CI |
| 10-02 | Imperial Limited Reports Earnings Results for the Full Year Ended June 30, 2026 | CI |
Company Valuation: Imperial Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 2,691 | 1,098 | 1,130 | 1,386 | 1,800 | 2,334 |
| Change | - | -59.2% | 2.89% | 22.7% | 29.86% | 29.65% |
| Enterprise Value (EV) 1 | -145 | -1,602 | -683.5 | -276.6 | 3.024 | 669.2 |
| Change | - | -1,005.08% | 57.35% | 59.53% | 101.09% | 22,031.02% |
| P/E | 36.2x | 11.2x | 9.9x | 17.6x | 67.5x | 62.1x |
| PBR | 0.27x | 0.11x | 0.11x | 0.13x | 0.17x | 0.22x |
| PEG | - | 0.4x | 0.6x | -0.6x | -1x | 1.5x |
| Capitalization / Revenue | 11.5x | 3.98x | 3.16x | 3.63x | 5.63x | 7.86x |
| EV / Revenue | -0.62x | -5.8x | -1.91x | -0.72x | 0.01x | 2.25x |
| EV / EBITDA | -1.01x | -10.1x | -3.84x | -1.67x | 0.02x | 6.93x |
| EV / EBIT | -1.1x | -11.1x | -4.09x | -1.84x | 0.02x | 8.14x |
| EV / FCF | -3.74x | - | 0.76x | 1.87x | 0.03x | -11.4x |
| FCF Yield | -26.8% | - | 132% | 53.5% | 3,290% | -8.77% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 0.7517 | 0.9888 | 1.152 | 0.7974 | 0.2693 | 0.3793 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 233.1 | 276.1 | 358.1 | 381.5 | 319.9 | 297 |
| EBITDA 1 | 143.1 | 158.2 | 177.9 | 166 | 157.7 | 96.59 |
| EBIT 1 | 131.5 | 143.9 | 166.9 | 150.4 | 143.3 | 82.24 |
| Net income 1 | 74.43 | 97.91 | 114.1 | 78.96 | 26.66 | 37.56 |
| Net Debt 1 | -2,836 | -2,701 | -1,813 | -1,663 | -1,797 | -1,665 |
| Reference price 2 | 27.18 | 11.09 | 11.41 | 14.00 | 18.18 | 23.57 |
| Nbr of stocks (in thousands) | 99,020 | 99,020 | 99,020 | 99,020 | 99,020 | 99,020 |
| Announcement Date | 1/10/22 | 10/10/22 | 10/9/23 | 12/5/24 | 11/21/25 | 10/7/26 |
1PKR in Million2PKR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 8.24M | |
| 21.79x | 5.94x | 12.84x | 2% | 177B | |
| 13.82x | 3.34x | - | 2.6% | 146B | |
| 15.76x | 7.23x | - | 1.57% | 98.99B | |
| 19.88x | 7.08x | 12.63x | 4.29% | 94.78B | |
| 13.87x | 10.02x | 17.17x | 0.83% | 84.73B | |
| 22.82x | 11.93x | 19.63x | 4.15% | 77.24B | |
| 12.63x | 4.82x | - | 2.06% | 46.19B | |
| 10.65x | 1.55x | 4.81x | 1.36% | 42.61B | |
| Average | 16.40x | 6.49x | 13.42x | 2.36% | 85.31B | |
| Weighted average by Cap. | 17.32x | 6.50x | 13.95x | 2.4% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- IML Stock
- Valuation Imperial Limited
Select your edition
All financial news and data tailored to specific country editions
