Valuation Immutable Holdings Inc.

Stocks

End-of-day quote NEO Exchange 2026-10-08			5-day change	1st Jan Change
0.0500 ^CAD	0.00%		0.00%	-33.33%

10-08	Gamebred FC, LLC. entered into an acquisition agreement to acquire Immutable Holdings Inc. in a reverse merger transaction for $12.5 million.	CI
08-15	Immutable Holdings Inc. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025
Market Cap ¹	223.4	21.58	14.29	10.3	7.357
Change	-	-90.34%	-33.78%	-27.92%	-28.57%
Enterprise Value (EV) ¹	201.1	2.077	3.135	2.004	4.174
Change	-	-98.97%	50.98%	-36.09%	108.34%
P/E	-25.6x	-4.15x	-2.35x	-5.43x	-2.39x
PBR	10.9x	1.15x	1.05x	0.39x	0.67x
PEG	-	0.1x	-0.1x	0.1x	-0x
Capitalization / Revenue	973x	2.32x	6.52x	2.22x	-
EV / Revenue	876x	0.22x	1.43x	0.43x	-
EV / EBITDA	-35.4x	-0.42x	-0.57x	15.5x	-1.07x
EV / EBIT	-35.4x	-0.42x	-0.57x	20.1x	-1.07x
EV / FCF	-	-	-	-	-
FCF Yield	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ²	-0.0892	-0.053	-0.0617	-0.0193	-0.0314
Distribution rate	-	-	-	-	-
Net sales ¹	0.2295	9.316	2.19	4.631	-
EBITDA ¹	-5.677	-4.907	-5.52	0.1292	-3.885
EBIT ¹	-5.689	-4.932	-5.549	0.0997	-3.888
Net income ¹	-7.001	-5.197	-6.056	-1.897	-3.085
Net Debt ¹	-22.31	-19.5	-11.15	-8.296	-3.182
Reference price ²	2.2800	0.2200	0.1450	0.1050	0.0750
Nbr of stocks (in thousands)	97,997	98,091	98,550	98,091	98,091
Announcement Date	3/31/22	3/31/23	3/29/24	3/31/25	3/30/26

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
IMMUTABLE HOLDINGS INC.	-	-	-	-	3.49M
COINBASE GLOBAL, INC.	-58.34x	7.25x	31.93x	-.--%	42.83B
BITMINE IMMERSION TECHNOLOGIES, INC.	-1.01x	-	-	-	13.3B
IREN LIMITED	-15x	12.52x	19.29x	-.--%	11.36B
HUT 8 CORP.	-13.38x	40.54x	-44.82x	-	8.56B
TERAWULF INC.	-4.18x	44.61x	303.88x	-	6.7B
APPLIED DIGITAL CORPORATION	-14.89x	16.33x	48.21x	-	6.17B
RIOT PLATFORMS, INC.	-5.2x	8.74x	-26.1x	-.--%	5.42B
CORE SCIENTIFIC, INC.	-3.59x	11.94x	35.64x	-.--%	4.82B
BULLISH	-6.71x	-	-	-.--%	4.36B
Average	-13.59x	20.28x	52.58x	0%	10.35B
Weighted average by Cap.	-28.90x	15.19x	41.53x	0%