Valuation IFS Capital (Thailand)

Stocks

End-of-day quote Thailand S.E. 2026-10-05			5-day change	1st Jan Change
1.770 ^THB	-1.67%		-2.75%	-16.51%

08-06	IFS Capital Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-07	IFS Capital Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	1,244	1,569	1,471	1,332	1,244	1,046
Change	-	26.19%	-6.29%	-9.4%	-6.67%	-15.87%
Enterprise Value (EV) ¹	2,682	3,454	2,914	2,915	2,960	2,846
Change	-	28.82%	-15.65%	0.04%	1.54%	-3.84%
P/E	9.31x	10.3x	9.37x	8.41x	9.08x	11x
PBR	0.81x	0.97x	0.87x	0.75x	0.68x	0.57x
PEG	-	0.7x	3.51x	8.82x	-0.7x	-0.4x
Capitalization / Revenue	3.32x	4.07x	3.5x	3.09x	2.81x	2.24x
EV / Revenue	7.16x	8.96x	6.92x	6.76x	6.69x	6.08x
EV / EBITDA	11.2x	14.4x	10.9x	11.2x	12.5x	9.67x
EV / EBIT	11.7x	15x	11.3x	11.6x	13x	9.99x
EV / FCF	3.53x	-8.04x	5.58x	-41.4x	-49x	76.2x
FCF Yield	28.3%	-12.4%	17.9%	-2.42%	-2.04%	1.31%
Dividend per Share ²	0.14	0.158	0.1633	0.168	0.148	0.104
Rate of return	5.56%	4.97%	5.48%	6.22%	5.87%	4.91%
EPS ²	0.2708	0.3097	0.318	0.321	0.2776	0.1933
Distribution rate	51.7%	51%	51.4%	52.3%	53.3%	53.8%
Net sales ¹	374.7	385.4	420.8	431.3	442.1	467.8
EBITDA ¹	239.6	239.2	267.7	260.7	237.1	294.2
EBIT ¹	229.6	229.7	258.4	251.9	228.2	285
Net income ¹	133.6	152.8	156.9	158.4	137	95.39
Net Debt ¹	1,438	1,885	1,443	1,582	1,716	1,800
Reference price ²	2.520	3.180	2.980	2.700	2.520	2.120
Nbr of stocks (in thousands)	493,500	493,500	493,500	493,500	493,500	493,500
Announcement Date	2/18/21	2/22/22	2/17/23	2/21/24	2/20/25	2/23/26

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
IFS CAPITAL (THAILAND)	-	-	-	-	25.93M
FEDERAL NATIONAL MORTGAGE ASSOCIATION	105.25x	-	-	-.--%	24.16B
AERCAP HOLDINGS N.V.	8.31x	7.23x	8.36x	1.12%	22.13B
FEDERAL HOME LOAN MORTGAGE CORPORATION	1168.17x	-	-	-.--%	12.53B
MITSUBISHI HC CAPITAL INC.	11.49x	4.14x	22.86x	3.93%	11.93B
POWER FINANCE CORPORATION LIMITED	5.45x	-	-	5.58%	11.03B
INDIAN RAILWAY FINANCE CORPORATION LIMITED	11.09x	-	-	4.44%	10.38B
TOKYO CENTURY CORPORATION	8.98x	3.16x	28.23x	3.71%	8.1B
Average	188.39x	4.84x	19.82x	2.68%	12.54B
Weighted average by Cap.	177.03x	5.57x	16.28x	2.09%