Suspension of trading
Valuation Icon Culture Global Company Limited
Stocks
8500
KYG4707P1054
Advertising & Marketing
|
Market Closed -
Hong Kong S.E.
04:08:25 2026-03-31 EDT
|
5-day change | 1st Jan Change | ||
| 0.0910 HKD | -.--% |
|
-.--% | -41.29% |
Company Valuation: Icon Culture Global Company Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Market Cap 1 | 395.6 | 74.79 | 41.4 | 127.4 | 203 |
| Change | - | -81.09% | -44.65% | 207.85% | 59.27% |
| Enterprise Value (EV) 1 | 361.7 | 73.14 | 57.77 | 119.7 | 203.4 |
| Change | - | -79.78% | -21.02% | 107.29% | 69.86% |
| P/E | 6.28x | 15.4x | -1.04x | -1.51x | -7.83x |
| PBR | 3.68x | 0.67x | 0.57x | -8.91x | 5.82x |
| PEG | -0x | -0.2x | 0x | -0x | 0.1x |
| Capitalization / Revenue | 1.47x | 0.43x | 0.6x | 5.01x | 9.25x |
| EV / Revenue | 1.35x | 0.42x | 0.84x | 4.71x | 9.27x |
| EV / EBITDA | 4.18x | 8.51x | -1.28x | -1.68x | 143x |
| EV / EBIT | 4.22x | 9.22x | -1.26x | -1.67x | 154x |
| EV / FCF | -4.72x | -906x | 44.5x | 2.41x | -3.58x |
| FCF Yield | -21.2% | -0.11% | 2.25% | 41.4% | -28% |
| Dividend per Share 2 | - | - | - | - | - |
| Rate of return | - | - | - | - | - |
| EPS 2 | 0.35 | 0.0271 | -0.2209 | -0.4703 | -0.06 |
| Distribution rate | - | - | - | - | - |
| Net sales 1 | 268.6 | 175.4 | 68.97 | 25.42 | 21.95 |
| EBITDA 1 | 86.53 | 8.595 | -45.12 | -71.39 | 1.418 |
| EBIT 1 | 85.65 | 7.933 | -45.71 | -71.91 | 1.322 |
| Net income 1 | 62.73 | 4.871 | -39.76 | -84.65 | -17.81 |
| Net Debt 1 | -33.92 | -1.646 | 16.37 | -7.694 | 0.43 |
| Reference price 2 | 2.1977 | 0.4155 | 0.2300 | 0.7080 | 0.4698 |
| Nbr of stocks (in thousands) | 180,000 | 180,000 | 180,000 | 180,000 | 432,000 |
| Announcement Date | 3/24/21 | 3/29/22 | 3/29/23 | 4/30/24 | 5/29/25 |
1CNY in Million2CNY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 5.01M | |
| 14.21x | 1.55x | 7.07x | 3.99% | 27.39B | |
| 9.35x | 1x | 5.83x | 4.24% | 21.22B | |
| 13.15x | 5.84x | 10.2x | 6.5% | 11.22B | |
| 134.98x | 0.55x | 91.35x | - | 6.82B | |
| 11.45x | 0.79x | 4.98x | -.--% | 6.04B | |
| 16.04x | 1.33x | 4.14x | 2.93% | 5.74B | |
| -62.46x | 1.96x | 8.21x | 0% | 5.93B | |
| 17.01x | 0.74x | 4.46x | 3.86% | 5.52B | |
| 14.93x | 0.5x | 5.03x | 1.61% | 4.05B | |
| Average | 18.74x | 1.58x | 15.70x | 2.89% | 9.39B | |
| Weighted average by Cap. | 17.04x | 1.74x | 12.80x | 3.64% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 8500 Stock
- Valuation Icon Culture Global Company Limited
Select your edition
All financial news and data tailored to specific country editions
