Company Valuation: Hyrican Informationssysteme AG

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 15.71 21.82 18.53 23.67 25.7 24.25
Change - 38.89% -15.11% 27.75% 8.61% -5.66%
Enterprise Value (EV) 1 3.057 13.33 4.025 9.088 9.081 8.687
Change - 335.9% -69.79% 125.76% -0.08% -4.33%
P/E 10.2x 10.5x -13.6x -50x 40.1x 14.7x
PBR 0.59x 0.76x 0.68x 0.9x 0.96x 0.86x
PEG - 0.3x 0x 0.8x -0x 0x
Capitalization / Revenue 0.38x 0.53x 0.72x 0.96x 1.06x 1.08x
EV / Revenue 0.07x 0.32x 0.16x 0.37x 0.37x 0.39x
EV / EBITDA 1.53x 4.55x -2.81x -18x 15.4x 4.96x
EV / EBIT 1.66x 4.81x -2.43x -11.5x 27.8x 5.8x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 0.04 0.04 0.04 0.04 0.04 0.04
Rate of return 1.23% 0.89% 1.05% 0.82% 0.75% 0.8%
EPS 2 0.3186 0.4299 -0.2816 -0.0977 0.1323 0.3411
Distribution rate 12.6% 9.3% -14.2% -41% 30.2% 11.7%
Net sales 1 41.01 41.25 25.73 24.64 24.26 22.51
EBITDA 1 1.999 2.928 -1.432 -0.5058 0.5899 1.753
EBIT 1 1.845 2.772 -1.658 -0.7921 0.3266 1.499
Net income 1 1.545 2.085 -1.366 -0.4737 0.6415 1.655
Net Debt 1 -12.66 -8.5 -14.5 -14.58 -16.62 -15.56
Reference price 2 3.240 4.500 3.820 4.880 5.300 5.000
Nbr of stocks (in thousands) 4,850 4,850 4,850 4,850 4,850 4,850
Announcement Date 5/25/21 5/19/22 4/28/23 6/19/24 5/19/25 5/22/26
1EUR in Million2EUR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 28.3M
19.86x1.69x13.29x0.52% 309B
6.34x3.4x4.22x-.--% 202B
19.94x8.04x14.27x0.43% 158B
18.98x7.08x13.36x0.15% 142B
20.59x1.95x10x0.98% 77.22B
134.3x8.32x36.64x-.--% 43.63B
27.89x5.03x15.22x0.97% 42.66B
31.11x5.47x18.59x1.35% 39.14B
12.25x0.37x10.46x5.79% 39.03B
Average 32.36x 4.59x 15.12x 1.13% 105.26B
Weighted average by Cap. 22.42x 4.22x 12.61x 0.61%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Hyrican Informationssysteme AG

Historical PBR trend

Valuation ratios - PBR - Hyrican Informationssysteme AG

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Hyrican Informationssysteme AG

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Hyrican Informationssysteme AG

  1. Stock Market
  2. Stocks
  3. HYI Stock
  4. Valuation Hyrican Informationssysteme AG