|
Delayed
Cinnober Boat
|
5-day change | 1st Jan Change | ||
| - USD | -.--% |
|
-.--% | - |
| 09-04 | HP Inc. Announces New OmniBook PCs to Help Build the Next Generation of AI Experiences | CI |
| 09-04 | HP Introduces AI-Focused OmniBook Laptops, OmniDesk Computer | MT |
Company Valuation: HP Inc
Data adjusted to current consolidation scope
| Fiscal Period: October | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 34,956 | 31,833 | 26,021 | 34,231 | 25,863 | 29,434 | - | - |
| Change | - | -8.94% | -18.26% | 31.55% | -24.45% | 13.81% | - | - |
| Enterprise Value (EV) 1 | 38,149 | 39,702 | 32,273 | 40,647 | 31,824 | 34,640 | 34,218 | 33,654 |
| Change | - | 4.07% | -18.71% | 25.95% | -21.71% | 8.85% | -1.22% | -1.65% |
| P/E | 5.69x | 9.06x | 8.08x | 12.6x | 10.4x | 13.2x | 11.6x | 10.6x |
| PBR | -22.4x | -9.28x | -24.4x | -26.3x | -75.6x | 329x | 36.1x | 16.4x |
| PEG | - | -0.2x | 1.17x | -0.9x | -1.83x | -2.08x | 0.8x | 1.16x |
| Capitalization / Revenue | 0.55x | 0.51x | 0.48x | 0.64x | 0.47x | 0.49x | 0.49x | 0.49x |
| EV / Revenue | 0.6x | 0.63x | 0.6x | 0.76x | 0.58x | 0.58x | 0.57x | 0.56x |
| EV / EBITDA | 5.82x | 6.34x | 5.95x | 7.6x | 6.33x | 7.05x | 7.8x | 7.26x |
| EV / EBIT | 6.61x | 7.25x | 7.06x | 8.99x | 7.74x | 8.7x | 9.03x | 8.43x |
| EV / FCF | 6.55x | 10.8x | 10.9x | 12.3x | 11x | 11x | 11.4x | 10x |
| FCF Yield | 15.3% | 9.25% | 9.18% | 8.12% | 9.11% | 9.1% | 8.75% | 9.96% |
| Dividend per Share 2 | 0.78 | 1 | 1.05 | 1.1 | 1.16 | 1.199 | 1.247 | 1.313 |
| Rate of return | 2.57% | 3.62% | 3.99% | 3.1% | 4.19% | 3.67% | 3.82% | 4.02% |
| EPS 2 | 5.33 | 3.05 | 3.26 | 2.81 | 2.65 | 2.482 | 2.824 | 3.082 |
| Distribution rate | 14.6% | 32.8% | 32.2% | 39.1% | 43.8% | 48.3% | 44.2% | 42.6% |
| Net sales 1 | 63,487 | 62,983 | 53,718 | 53,559 | 55,295 | 59,846 | 59,855 | 59,822 |
| EBITDA 1 | 6,554 | 6,258 | 5,423 | 5,350 | 5,025 | 4,915 | 4,386 | 4,635 |
| EBIT 1 | 5,769 | 5,478 | 4,573 | 4,520 | 4,109 | 3,984 | 3,789 | 3,992 |
| Net income 1 | 6,503 | 3,203 | 3,263 | 2,775 | 2,529 | 2,328 | 2,650 | 2,882 |
| Net Debt 1 | 3,193 | 7,869 | 6,252 | 6,416 | 5,961 | 5,206 | 4,783 | 4,220 |
| Reference price 2 | 30.33 | 27.62 | 26.33 | 35.52 | 27.67 | 32.64 | 32.64 | 32.64 |
| Nbr of stocks (in thousands) | 1,152,519 | 1,152,519 | 988,269 | 963,718 | 934,702 | 901,791 | - | - |
| Announcement Date | 11/23/21 | 11/22/22 | 11/21/23 | 11/26/24 | 11/25/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.43x | 1.84x | 14.56x | 0.48% | 339B | |
| 24.74x | 9.98x | 17.98x | 0.35% | 192B | |
| 18.41x | 1.79x | 9.08x | 1.09% | 69.03B | |
| 17.61x | 0.45x | 8.16x | 1.82% | 51.26B | |
| 34.77x | 6.07x | 20.67x | 1.19% | 44.29B | |
| 39.9x | 24.48x | 30.32x | 1.12% | 41.75B | |
| 13.15x | 0.58x | 7.05x | 3.67% | 29.43B | |
| 13.27x | 0.7x | 10.4x | 5.07% | 24.06B | |
| 28.66x | 2.96x | 19.08x | 2.57% | 22.09B | |
| Average | 23.55x | 5.43x | 15.26x | 1.93% | 90.34B | |
| Weighted average by Cap. | 23.05x | 5.02x | 15.37x | 0.97% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- HPQ Stock
- 0J2E Stock
- Valuation HP Inc
Select your edition
All financial news and data tailored to specific country editions
