|
End-of-day quote
Shenzhen S.E.
2026-09-24
|
5-day change | 1st Jan Change | ||
| 18.86 CNY | -3.23% |
|
-3.33% | -6.83% |
| 08-20 | Hootech Inc. Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
| 07-17 | Hootech Inc. announces an Equity Buyback for CNY 80 million worth of its shares. | CI |
Company Valuation: Hootech Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Market Cap 1 | 7,243 | 4,760 | 3,451 | 3,078 | 4,458 |
| Change | - | -34.28% | -27.5% | -10.8% | 44.8% |
| Enterprise Value (EV) 1 | 6,845 | 4,594 | 3,586 | 3,237 | 4,803 |
| Change | - | -32.88% | -21.93% | -9.74% | 48.39% |
| P/E | 25.1x | 32.6x | 33.1x | 26.6x | 25.5x |
| PBR | 5.66x | 3.44x | 2.39x | 2.05x | 2.73x |
| PEG | 0.3x | -0.7x | -1.2x | 2.2x | 0.5x |
| Capitalization / Revenue | 3.24x | 1.85x | 1.37x | 1.16x | 1.04x |
| EV / Revenue | 3.06x | 1.79x | 1.42x | 1.22x | 1.12x |
| EV / EBITDA | 24.4x | 26.4x | 33.6x | 20.3x | 19.4x |
| EV / EBIT | 25.5x | 28.9x | 42.4x | 25.3x | 22.9x |
| EV / FCF | -78.1x | -18.3x | -10.6x | 10.3x | -17.8x |
| FCF Yield | -1.28% | -5.46% | -9.41% | 9.74% | -5.63% |
| Dividend per Share 2 | 0.2041 | 0.2041 | 0.1531 | 0.2041 | 0.2857 |
| Rate of return | 0.63% | 0.95% | 0.99% | 1.46% | 1.41% |
| EPS 2 | 1.299 | 0.6569 | 0.4694 | 0.5255 | 0.7929 |
| Distribution rate | 15.7% | 31.1% | 32.6% | 38.8% | 36% |
| Net sales 1 | 2,237 | 2,569 | 2,527 | 2,659 | 4,283 |
| EBITDA 1 | 281 | 174.2 | 106.8 | 159.4 | 247.8 |
| EBIT 1 | 268.9 | 159.1 | 84.67 | 127.8 | 209.5 |
| Net income 1 | 246.4 | 145.9 | 104.7 | 116.6 | 174.2 |
| Net Debt 1 | -398.4 | -166.1 | 135.3 | 158.6 | 345.8 |
| Reference price 2 | 32.61 | 21.43 | 15.54 | 13.98 | 20.24 |
| Nbr of stocks (in thousands) | 222,133 | 222,133 | 222,133 | 220,209 | 220,209 |
| Announcement Date | 4/24/22 | 4/26/23 | 4/25/24 | 4/25/25 | 4/28/26 |
1CNY in Million2CNY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 623M | |
| 33.57x | 4.79x | 14.42x | 0.9% | 39.21B | |
| -63.53x | 3.99x | 12.97x | 0.13% | 15.24B | |
| 1370.67x | 3.11x | 13.64x | -.--% | 5.23B | |
| 27.08x | 1.74x | 8.47x | 2.85% | 4.08B | |
| 15.87x | - | - | - | 3.86B | |
| 10.67x | - | - | - | 3.53B | |
| 9.91x | - | - | 4.34% | 3.48B | |
| Average | 200.61x | 3.41x | 12.37x | 1.64% | 9.41B | |
| Weighted average by Cap. | 104.04x | 4.27x | 13.63x | 0.95% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 301026 Stock
- Valuation Hootech Inc.
Select your edition
All financial news and data tailored to specific country editions
