|
Market Closed -
Boerse Muenchen
16:43:39 2026-08-28 EDT
|
5-day change | 1st Jan Change | ||
| 5.100 EUR | -1.54% |
|
0.00% | -32.89% |
| 07-29 | Hipays first-half revenue declines |  |
| 07-28 | HiPay Group SA Reports Revenue Result for the First Half of 2026 | CI |
Company Valuation: HiPay Group
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 91.38 | 17.31 | 35.12 | 25.3 | 49 | 31.82 | - |
| Change | - | -81.05% | 102.87% | -27.97% | 93.65% | -35.05% | - |
| Enterprise Value (EV) 1 | 110.7 | 41.06 | 60.62 | 44.62 | 64.54 | 42.72 | 40.02 |
| Change | - | -62.89% | 47.64% | -26.4% | 44.65% | -33.81% | -6.32% |
| P/E | -20.9x | -2.22x | 16.1x | 4.32x | 8.34x | 12.3x | 10.3x |
| PBR | - | - | - | - | - | - | - |
| PEG | - | -0x | -0x | 0x | -0.4x | -0.2x | 0.5x |
| Capitalization / Revenue | 1.7x | 0.29x | 0.54x | 0.34x | 0.66x | 0.41x | 0.4x |
| EV / Revenue | 2.05x | 0.7x | 0.93x | 0.6x | 0.86x | 0.55x | 0.5x |
| EV / EBITDA | 39.6x | 31.6x | 6.19x | 4.15x | 7.85x | 5.34x | 4.88x |
| EV / EBIT | -163x | -12.7x | 12.4x | 7.2x | 12.3x | 11.5x | 10x |
| EV / FCF | 57.4x | -14.3x | 21.9x | 9.67x | -228x | 8.72x | 7.7x |
| FCF Yield | 1.74% | -6.98% | 4.58% | 10.3% | -0.44% | 11.5% | 13% |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | -0.88 | -1.57 | 0.44 | 1.18 | 0.93 | 0.41 | 0.49 |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | 53.9 | 58.9 | 65.5 | 74.3 | 74.78 | 77.4 | 80.1 |
| EBITDA 1 | 2.798 | 1.3 | 9.8 | 10.76 | 8.219 | 8 | 8.2 |
| EBIT 1 | -0.68 | -3.227 | 4.9 | 6.201 | 5.254 | 3.7 | 4 |
| Net income 1 | -4.348 | -7.781 | 2.2 | 5.835 | 5.894 | 2.6 | 3.1 |
| Net Debt 1 | 19.28 | 23.75 | 25.5 | 19.32 | 15.55 | 10.9 | 8.2 |
| Reference price 2 | 18.420 | 3.490 | 7.080 | 5.100 | 7.760 | 5.040 | 5.040 |
| Nbr of stocks (in thousands) | 4,961 | 4,961 | 4,961 | 4,961 | 6,314 | 6,314 | - |
| Announcement Date | 4/7/22 | 4/6/23 | 4/11/24 | 4/11/25 | 5/3/26 | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 30.46x | 15.52x | 22.05x | 0.71% | 700B | |
| 10.56x | 1.41x | 7.24x | 1.05% | 45.9B | |
| 48.44x | 1.87x | 10.49x | -.--% | 50.21B | |
| 11.21x | 2.76x | 6.63x | -.--% | 28.28B | |
| 20.44x | 6.23x | 11.94x | -.--% | 26.78B | |
| -22.26x | 3.45x | 7.35x | 1.11% | 24.3B | |
| 88.1x | 8.62x | 79.52x | -.--% | 11.06B | |
| 19.9x | 6.45x | 19.92x | -.--% | 10.35B | |
| 16.58x | 2.79x | 6.6x | 4.64% | 8.16B | |
| Average | 24.82x | 5.45x | 19.08x | 0.83% | 100.61B | |
| Weighted average by Cap. | 28.59x | 12.74x | 20.02x | 0.67% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ALHYP Stock
- 9LH Stock
- Valuation HiPay Group
Select your edition
All financial news and data tailored to specific country editions
