Valuation Hepsiburada

Stocks

Real-time Estimate Cboe BZX 10:37:13 2026-10-29 EDT			5-day change	1st Jan Change
2.775 ^USD	-0.18%		-0.40%	+12.05%

09-08	D-Market Elektronik Hizmetler ve Ticaret A.S. announced that it has received TRY 9.3214192 billion in funding	CI
08-28	The emerging market that has outperformed the Nasdaq 100 over the past 10 years

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	8,221	4,026	17,353	34,442	38,063	59,389	-	-
Change	-	-51.03%	330.99%	98.48%	10.51%	56.03%	-	-
Enterprise Value (EV) ¹	3,654	4,026	10,592	27,982	27,165	54,440	54,413	59,389
Change	-	10.19%	163.09%	164.17%	-2.92%	100.4%	-0.05%	9.15%
P/E	-13.1x	-3.31x	231x	-21.9x	-5.92x	-8.74x	-11.5x	-
PBR	3.07x	-	5.25x	10.6x	18.9x	-	-	-
PEG	-	-0x	-2x	0x	-0x	0.7x	0.5x	-
Capitalization / Revenue	1.09x	0.29x	0.59x	0.6x	0.45x	0.52x	0.4x	0.26x
EV / Revenue	0.48x	0.29x	0.36x	0.49x	0.32x	0.48x	0.37x	0.26x
EV / EBITDA	-2.24x	-4x	6.05x	13.6x	23.8x	46.9x	14.1x	4.96x
EV / EBIT	-2.07x	-3.12x	8.58x	1,650x	-13.4x	-19x	-40.9x	15.4x
EV / FCF	-29.2x	26.2x	2.74x	-	3.06x	10.1x	5.43x	-
FCF Yield	-3.43%	3.81%	36.5%	-	32.7%	9.94%	18.4%	-
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-1.92	-3.735	0.23	-4.9	-18	-15.86	-12.04	-
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	7,558	14,042	29,293	57,047	84,652	113,636	147,332	225,025
EBITDA ¹	-1,628	-1,007	1,750	2,065	1,141	1,161	3,870	11,967
EBIT ¹	-1,769	-1,291	1,234	16.96	-2,030	-2,861	-1,331	3,866
Net income ¹	-625.8	-1,217	729.1	-1,605	-5,699	-5,169	-3,924	-
Net Debt ¹	-4,567	-	-6,760	-6,459	-10,898	-4,950	-4,977	-
Reference price ²	25.22	12.35	53.23	107.17	106.55	138.55	138.55	138.55
Nbr of stocks (in thousands)	325,998	325,998	325,998	321,383	357,225	428,654	-	-
Announcement Date	3/24/22	3/22/23	3/25/24	4/30/25	2/26/26	-	-	-

¹TRY in Million²TRY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
HEPSIBURADA	-8.74x	0.48x	46.89x	-.--%	1.19B
AMAZON.COM, INC.	19.7x	3.34x	12.76x	-.--%	2,746B
WESFARMERS LIMITED	28.21x	2.02x	14.7x	3.07%	61.65B
JD.COM, INC.	9.69x	0.08x	3.36x	4.06%	34.2B
COUPANG, INC.	-25.96x	0.58x	33.95x	-.--%	25.36B
SHEIN GLOBAL HOLDINGS LIMITED	9.23x	0.22x	6.01x	-	20B
FALABELLA S.A.	16.43x	1.42x	9.73x	3.05%	16.8B
RYOHIN KEIKAKU CO., LTD.	36.46x	2.64x	18.21x	0.7%	15.88B
TRENT LIMITED	71.78x	6.34x	33.72x	0.18%	16.28B
WAYFAIR INC.	-1780.17x	1.26x	19.6x	0.01%	15.62B
Average	-162.34x	1.84x	19.89x	1.23%	295.32B
Weighted average by Cap.	10.13x	3.22x	13.01x	0.13%