Valuation Hepsiburada

Stocks

Market Closed - Nasdaq 16:00:00 2026-10-27 EDT			5-day change	1st Jan Change
2.780 ^USD	0.00%		+1.09%	+12.10%

09-08	D-Market Elektronik Hizmetler ve Ticaret A.S. announced that it has received TRY 9.3214192 billion in funding	CI
08-28	The emerging market that has outperformed the Nasdaq 100 over the past 10 years

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	8,221	4,026	17,353	34,442	38,063	59,330	-	-
Change	-	-51.03%	330.99%	98.48%	10.51%	55.87%	-	-
Enterprise Value (EV) ¹	3,654	4,026	10,592	27,982	27,165	54,380	54,353	56,622
Change	-	10.19%	163.09%	164.17%	-2.92%	100.18%	-0.05%	4.17%
P/E	-13.1x	-3.31x	231x	-21.9x	-5.92x	-8.73x	-11.5x	-27.2x
PBR	3.07x	-	5.25x	10.6x	18.9x	-1.88x	-1.9x	-1.84x
PEG	-	-0x	-2x	0x	-0x	0.7x	0.5x	0.5x
Capitalization / Revenue	1.09x	0.29x	0.59x	0.6x	0.45x	0.52x	0.4x	0.26x
EV / Revenue	0.48x	0.29x	0.36x	0.49x	0.32x	0.48x	0.37x	0.25x
EV / EBITDA	-2.24x	-4x	6.05x	13.6x	23.8x	46.8x	14x	4.73x
EV / EBIT	-2.07x	-3.12x	8.58x	1,650x	-13.4x	-19x	-40.8x	14.6x
EV / FCF	-29.2x	26.2x	2.74x	-	3.06x	10x	5.42x	-
FCF Yield	-3.43%	3.81%	36.5%	-	32.7%	9.95%	18.4%	-
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-1.92	-3.735	0.23	-4.9	-18	-15.86	-12.04	-5.098
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	7,558	14,042	29,293	57,047	84,652	113,636	147,332	225,025
EBITDA ¹	-1,628	-1,007	1,750	2,065	1,141	1,161	3,870	11,967
EBIT ¹	-1,769	-1,291	1,234	16.96	-2,030	-2,861	-1,331	3,866
Net income ¹	-625.8	-1,217	729.1	-1,605	-5,699	-5,169	-3,924	-
Net Debt ¹	-4,567	-	-6,760	-6,459	-10,898	-4,950	-4,977	-2,708
Reference price ²	25.22	12.35	53.23	107.17	106.55	138.41	138.41	138.41
Nbr of stocks (in thousands)	325,998	325,998	325,998	321,383	357,225	428,654	-	-
Announcement Date	3/24/22	3/22/23	3/25/24	4/30/25	2/26/26	-	-	-

¹TRY in Million²TRY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HEPSIBURADA	-8.73x	0.48x	46.84x	-.--%	1.19B
AMAZON.COM, INC.	19.6x	3.32x	12.7x	-.--%	2,730B
WESFARMERS LIMITED	28.82x	2.06x	14.98x	3.01%	62.94B
JD.COM, INC.	9.74x	0.08x	3.4x	4.04%	34.37B
COUPANG, INC.	-26.14x	0.57x	33.4x	-.--%	25B
SHEIN GLOBAL HOLDINGS LIMITED	9.2x	0.22x	5.97x	-	19.94B
FALABELLA S.A.	16.57x	1.43x	9.8x	3.02%	16.99B
RYOHIN KEIKAKU CO., LTD.	37.11x	2.69x	18.55x	0.69%	16.19B
WAYFAIR INC.	-1796.56x	1.25x	19.43x	0.01%	15.47B
TRENT LIMITED	69.67x	6.17x	32.85x	0.18%	15.88B
Average	-164.07x	1.83x	19.79x	1.22%	293.8B
Weighted average by Cap.	10.00x	3.20x	12.95x	0.13%