Valuation Happy World Property Ltd

Stocks

End-of-day quote Mauritius S.E. 2026-10-05			5-day change	1st Jan Change
7.000 ^MUR	0.00%		0.00%	-6.67%

09-28	Happy World Property Ltd Reports Earnings Results for the Full Year Ended June 30, 2026	CI
05-13	Happy World Property Ltd Reports Earnings Results for the Third Quarter and Nine Months Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2022	2023	2024	2025
Market Cap ¹	402	404	398.4	360
Change	-	0.5%	-1.39%	-9.64%
Enterprise Value (EV) ¹	540.4	599.6	604.2	657
Change	-	10.96%	0.76%	8.75%
P/E	13.1x	28.1x	-52.4x	21.4x
PBR	0.9x	0.89x	0.87x	0.78x
PEG	-	-0.5x	0x	-0x
Capitalization / Revenue	6.57x	4.06x	3.74x	2.75x
EV / Revenue	8.83x	6.02x	5.67x	5.01x
EV / EBITDA	19.7x	21.2x	22.7x	14.7x
EV / EBIT	21.7x	32.1x	39.3x	19.7x
EV / FCF	-17.8x	-24.6x	12.9x	29.1x
FCF Yield	-5.62%	-4.07%	7.72%	3.44%
Dividend per Share ²	-	-	0.0562	-
Rate of return	-	-	0.56%	-
EPS ²	0.77	0.36	-0.19	0.42
Distribution rate	-	-	-29.6%	-
Net sales ¹	61.21	99.62	106.5	131.1
EBITDA ¹	27.47	28.26	26.58	44.58
EBIT ¹	24.9	18.66	15.37	33.36
Net income ¹	30.66	14.59	-7.549	16.92
Net Debt ¹	138.4	195.6	205.8	297
Reference price ²	10.050	10.100	9.960	9.000
Nbr of stocks (in thousands)	40,000	40,000	40,000	40,000
Announcement Date	11/14/23	11/14/23	4/22/25	11/18/25

¹MUR in Million²MUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HAPPY WORLD PROPERTY LTD	-	-	-	-	5.86M
VINGROUP	62.72x	-	-	-	66.91B
SUN HUNG KAI PROPERTIES LIMITED	13.62x	4.45x	11.96x	3.72%	38.77B
EMAAR PROPERTIES	5.6x	0.73x	1.5x	8.79%	27.39B
CHINA RESOURCES LAND LIMITED	8.05x	1.45x	8.04x	4.41%	26.72B
MITSUBISHI ESTATE CO., LTD.	17.12x	3.86x	15.52x	1.43%	26.39B
MITSUI FUDOSAN CO., LTD.	13.12x	3.01x	14.41x	2.66%	24.19B
VINHOMES	9.16x	3.36x	7.7x	-.--%	21.58B
CK ASSET HOLDINGS LIMITED	10.07x	1.97x	8.12x	4.17%	20.23B
ALPHA DHABI HOLDING	7.99x	0.88x	3.22x	2.8%	20.44B
Average	16.38x	2.46x	8.81x	3.5%	27.26B
Weighted average by Cap.	23.58x	2.61x	9.11x	3.63%