Company Valuation: GPP Resources

Data adjusted to current consolidation scope
Fiscal Period: June 2020 2021 2023 2024 2025
Market Cap 1 45.76 45.76 43.43 43.43 43.43
Change - 0% - 0% 0%
Enterprise Value (EV) 1 74.86 76.55 71.4 60.87 58.05
Change - 2.26% - -14.75% -4.63%
P/E -11.8x -5.53x -3.75x -4.13x -53.4x
PBR 2.88x 6x -4.43x -2.14x -2.05x
PEG - -0x - 0.45x 0.6x
Capitalization / Revenue 1.13x 0.59x 0.63x 3.09x 3.27x
EV / Revenue 1.85x 0.99x 1.03x 4.33x 4.37x
EV / EBITDA -44.3x -15.3x -8.35x -17.7x -19.1x
EV / EBIT -21.9x -10.5x -6.55x -11.2x -15x
EV / FCF -10.9x 52.5x - 333x -82.1x
FCF Yield -9.17% 1.91% - 0.3% -1.22%
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -0.0251 -0.0533 -0.0748 -0.0678 -0.005242
Distribution rate - - - - -
Net sales 1 40.42 77.33 69.12 14.06 13.28
EBITDA 1 -1.691 -4.997 -8.552 -3.438 -3.041
EBIT 1 -3.412 -7.276 -10.9 -5.459 -3.857
Net income 1 -3.893 -8.27 -11.6 -10.52 -0.8132
Net Debt 1 29.1 30.79 27.96 17.43 14.62
Reference price 2 0.2950 0.2950 0.2800 0.2800 0.2800
Nbr of stocks (in thousands) 155,118 155,118 155,118 155,118 155,118
Announcement Date 5/31/21 4/29/22 10/31/23 10/30/24 10/31/25
1MYR in Million2MYR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 11.07M
19.22x10.99x14.19x3.71% 104B
15.92x4.69x7.24x5.46% 30.94B
-22.4x7.84x16.58x4.99% 21.51B
23.63x - - 2.91% 11.6B
15.41x56.7x16.43x3.2% 11.44B
43.08x3.91x14.07x4.42% 8.35B
17.67x7.83x14.33x2.52% 8.11B
19.81x - - 1.52% 5.94B
Average 16.54x 15.33x 13.80x 3.59% 22.39B
Weighted average by Cap. 15.25x 11.94x 13.44x 3.96%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. 03029 Stock
  4. Valuation GPP Resources