Company Valuation: GLOME Holdings,Inc.

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 14,454 8,471 10,779 5,865 5,973 2,842
Change - -41.39% 27.24% -45.59% 1.85% -52.42%
Enterprise Value (EV) 1 12,937 6,933 7,815 3,096 3,842 337.8
Change - -46.41% 12.72% -60.39% 24.12% -91.21%
P/E -41.2x 40.7x 31x -29.6x 85.3x -5.28x
PBR 1.97x 1.11x 1.35x 0.75x 0.76x 0.39x
PEG - -0x 0.5x 0x -1x 0x
Capitalization / Revenue 3.7x 3.43x 6x 4.74x 2.92x 1.42x
EV / Revenue 3.31x 2.81x 4.35x 2.5x 1.88x 0.17x
EV / EBITDA 28.6x 15.2x 45.7x -43.6x 83.5x 6.03x
EV / EBIT 42.6x 20.3x 86.8x -21.5x -85.4x -9.13x
EV / FCF 9.08x 10.2x 5.57x 2.93x -4.11x -0.52x
FCF Yield 11% 9.82% 18% 34.1% -24.3% -191%
Dividend per Share 2 - 6 5 - 2 -
Rate of return - 0.64% 0.42% - 0.3% -
EPS 2 -38.79 22.98 38.45 -21.88 7.734 -59.45
Distribution rate - 26.1% 13% - 25.9% -
Net sales 1 3,904 2,470 1,798 1,238 2,043 2,003
EBITDA 1 452 457 171 -71 46 56
EBIT 1 304 342 90 -144 -45 -37
Net income 1 -255 208 348 -198 70 -538
Net Debt 1 -1,517 -1,538 -2,964 -2,769 -2,131 -2,504
Reference price 2 1,597.00 936.00 1,191.00 648.00 660.00 314.00
Nbr of stocks (in thousands) 9,050 9,050 9,050 9,050 9,050 9,050
Announcement Date 6/29/21 6/28/22 6/29/23 6/28/24 6/27/25 6/24/26
1JPY in Million2JPY
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 16.62M
33.73x17.38x24.71x0.64% 786B
41.07x7.46x26.49x0.88% 89.9B
21.49x4.39x9.56x0.76% 64.63B
51.72x1.86x10.38x-.--% 50.8B
11.62x1.51x7.45x0.95% 48.98B
519.24x2.98x7.05x-.--% 33.38B
-56.96x13.95x33.83x-.--% 32.99B
19.77x3.34x7.92x1.62% 31.2B
22.41x6.7x12.86x-.--% 29.35B
Average 73.79x 6.62x 15.58x 0.54% 116.7B
Weighted average by Cap. 44.14x 13.40x 21.66x 0.62%

Y-o-Y evolution of P/E

Valuation ratios - P/E - GLOME Holdings,Inc.

Historical PBR trend

Valuation ratios - PBR - GLOME Holdings,Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - GLOME Holdings,Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - GLOME Holdings,Inc.

  1. Stock Market
  2. Stocks
  3. 8938 Stock
  4. Valuation GLOME Holdings,Inc.