Valuation Globee Inc.

Stocks

Market Closed - Japan Exchange 02:30:00 2026-09-18 EDT			5-day change	1st Jan Change
1,141.00 ^JPY	+0.09%		-1.38%	+86.74%

06-01	Tranche Update on Globee Inc.'s Equity Buyback Plan announced on January 14, 2026.	CI
03-03	Tranche Update on Globee Inc.'s Equity Buyback Plan announced on January 14, 2026.	CI

Data adjusted to current consolidation scope

Fiscal Period: May	2024	2025	2026
Market Cap ¹	6,908	4,237	3,428
Change	-	-38.66%	-19.09%
Enterprise Value (EV) ¹	6,037	3,192	2,053
Change	-	-47.13%	-35.67%
P/E	31.3x	15.2x	10.7x
PBR	11.2x	4.7x	3.08x
PEG	1.2x	0.6x	0.8x
Capitalization / Revenue	5.36x	2.59x	1.68x
EV / Revenue	4.69x	1.95x	1x
EV / EBITDA	-	-	-
EV / EBIT	18.9x	7.77x	4.65x
EV / FCF	-	-	-
FCF Yield	-	-	-
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	44.21	54.87	62.34
Distribution rate	-	-	-
Net sales ¹	1,288	1,637	2,045
EBITDA	368	494	559
EBIT ¹	320	411	442
Net income ¹	226	281	318
Net Debt ¹	-871	-1,045	-1,375
Reference price ²	1,382.00	836.00	670.00
Nbr of stocks (in thousands)	4,998	5,068	5,117
Announcement Date	8/30/24	8/25/25	8/25/26

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GLOBEE INC.	-	-	-	-	37.1M
NEW ORIENTAL EDUCATION & TECHNOLOGY GROUP INC.	17.44x	1.08x	7.44x	2.17%	8.49B
TAL EDUCATION GROUP	7.93x	0.88x	4.28x	-.--%	6.58B
LAUREATE EDUCATION, INC.	17.36x	2.54x	8.24x	8.03%	4.98B
COVISTA INC.	14.4x	2.09x	7.73x	-	4.19B
PHYSICSWALLAH LIMITED	132.88x	7.06x	47.38x	-.--%	4.14B
STRIDE, INC.	10.6x	0.91x	3.67x	-	3.24B
PERDOCEO EDUCATION CORPORATION	10.62x	-	-	-	1.95B
Average	30.18x	2.42x	13.12x	2.55%	4.2B
Weighted average by Cap.	28.36x	2.17x	11.79x	2.41%