Company Valuation: Globe-ing Inc.

Data adjusted to current consolidation scope
Fiscal Period: May 2025 2026 2027 2028 2029
Market Cap 1 61,622 71,280 59,996 - -
Change - 15.67% -15.83% - -
Enterprise Value (EV) 55,010 66,877 59,996 59,996 59,996
Change - 21.57% -10.29% 0% 0%
P/E 33.3x 23.4x 18.3x 14.5x 11.7x
PBR 10.7x 8.89x 5.94x 4.59x 3.58x
PEG 0x 0.4x 2.6x 0.5x 0.5x
Capitalization / Revenue 7.46x 6.19x 3.81x 2.95x 2.39x
EV / Revenue 0x 0x 3.81x 2.95x 2.39x
EV / EBITDA 0x - 12.4x 9.98x 8.28x
EV / EBIT 0x 0x 12.5x 10x 8.11x
EV / FCF 0x 0x 19.3x 14.8x 12x
FCF Yield 4.3% 0.56% 5.19% 6.77% 8.36%
Dividend per Share 2 - 16.1 35.68 42.66 53.3
Rate of return - 0.64% 1.7% 2.03% 2.53%
EPS 2 64.5 107.2 114.7 145.5 180.6
Distribution rate - 15% 31.1% 29.3% 29.5%
Net sales 1 8,255 11,513 15,739 20,321 25,137
EBITDA 1 2,883 - 4,828 6,011 7,244
EBIT 1 2,800 4,142 4,800 6,000 7,400
Net income 1 1,768 3,052 3,271 4,084 5,024
Net Debt -6,612 -4,403 - - -
Reference price 2 2,145.00 2,507.00 2,104.00 2,104.00 2,104.00
Nbr of stocks (in thousands) 28,728 28,433 28,515 - -
Announcement Date 7/15/25 7/15/26 - - -
1JPY in Million2JPY
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
17.86x - - 1.7% 380M
32.26x16.42x23.34x0.67% 742B
40.99x7.45x26.43x0.88% 89.71B
23.19x4.66x10.16x0.71% 69.46B
10.85x1.44x7.39x1.02% 47.04B
43.97x1.67x9.34x-.--% 45.07B
-72.53x16.64x40.37x-.--% 42.01B
20.26x3.44x8.19x1.56% 32.54B
20.04x6.12x11.74x-.--% 26.25B
10.16x2.64x6.35x-.--% 25.7B
Average 14.70x 6.72x 15.92x 0.65% 112B
Weighted average by Cap. 26.89x 12.82x 21.08x 0.65%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Globe-ing Inc.

Historical PBR trend

Valuation ratios - PBR - Globe-ing Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Globe-ing Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Globe-ing Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Globe-ing Inc.
  1. Stock Market
  2. Stocks
  3. 277A Stock
  4. Valuation Globe-ing Inc.