|
Real-time
Tradegate
10:36:21 2026-08-25 EDT
|
5-day change | 1st Jan Change | ||
| 11.25 EUR | -0.88% |
|
+0.89% | +26.89% |
| 08-18 | Huntington Adjusts PT on Gladstone Commercial to $13.50 From $13, Maintains Market Perform Rating | MT |
| 08-06 | Gladstone Commercial Corporation to Seek Acquisitions | CI |
Company Valuation: Gladstone Commercial Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 960.4 | 732.7 | 528.9 | 713.2 | 516.4 | 638 | - | - |
| Change | - | -23.71% | -27.81% | 34.85% | -27.59% | 23.54% | - | - |
| Enterprise Value (EV) | 960.4 | 732.7 | 528.9 | 713.2 | 516.4 | 638 | 638 | 638 |
| Change | - | -23.71% | -27.81% | 34.85% | -27.59% | 23.54% | 0% | 0% |
| P/E | -215x | -231x | -69.7x | 60.1x | 76.2x | 52.7x | 77.5x | - |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | 6.9x | -1x | -0x | -1.6x | 0.7x | -2.4x | - |
| Capitalization / Revenue | 6.98x | 4.92x | 3.58x | 4.77x | 3.2x | 3.73x | 3.62x | 3.65x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 3.73x | 3.62x | 3.65x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 5.02x | 4.84x | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 9.7x | 9.81x | - |
| EV / FCF | - | 0x | - | 0x | 0x | 5.32x | 5.34x | 5.25x |
| FCF Yield | - | 8.51% | - | 6.19% | 13% | 18.8% | 18.7% | 19.1% |
| Dividend per Share 2 | 1.502 | 1.505 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | - |
| Rate of return | 5.83% | 8.13% | 9.06% | 7.39% | 11.2% | 9.1% | 9.1% | - |
| EPS 2 | -0.12 | -0.08 | -0.19 | 0.27 | 0.14 | 0.25 | 0.17 | - |
| Distribution rate | -1,252% | -1,881% | -632% | 444% | 857% | 480% | 706% | - |
| Net sales 1 | 137.7 | 149 | 147.6 | 149.4 | 161.3 | 170.9 | 176.1 | 174.7 |
| EBITDA 1 | 95.2 | 92.89 | 108.6 | 109.2 | 118.2 | 127 | 131.7 | - |
| EBIT 1 | 34.89 | 31.22 | 31.48 | 44.32 | 59.95 | 65.77 | 65.02 | - |
| Net income 1 | -4.554 | -3.062 | -7.801 | 11.17 | 6.591 | 11.97 | 7.672 | - |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 25.77 | 18.50 | 13.24 | 16.24 | 10.67 | 13.18 | 13.18 | 13.18 |
| Nbr of stocks (in thousands) | 37,268 | 39,607 | 39,949 | 43,919 | 48,401 | 48,408 | - | - |
| Announcement Date | 2/15/22 | 2/22/23 | 2/21/24 | 2/18/25 | 2/18/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 23.84x | 13.57x | 15.85x | 5.22% | 16.31B | |
| 8.59x | 14.02x | 18.11x | 6.12% | 6.95B | |
| 23.53x | 15x | 16.35x | 4.09% | 6.7B | |
| 12.22x | 14.61x | 15.58x | 5.22% | 6.41B | |
| 8.99x | 16.82x | 20.25x | 7.78% | 6.23B | |
| 10.56x | 14.92x | 16.01x | 6.71% | 6.2B | |
| 8.69x | 14.03x | 18x | 5.74% | 6B | |
| 13.04x | 12.43x | 13.28x | 5.3% | 5.36B | |
| Average | 13.68x | 14.42x | 16.68x | 5.77% | 7.52B | |
| Weighted average by Cap. | 15.43x | 14.31x | 16.60x | 5.68% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- GOOD Stock
- GLE Stock
- Valuation Gladstone Commercial Corporation
Select your edition
All financial news and data tailored to specific country editions
