|
Market Closed -
OTC Markets
13:18:49 2022-07-27 EDT
|
5-day change | 1st Jan Change | ||
| 18.40 USD | -.--% |
|
-.--% | - |
| 07-27 | GL Events SA completed the acquisition of Groupe MCO Congrès. | CI |
| 07-24 | Invest Securities reiterates its buy call on GL Events after the first-half release |  |
Company Valuation: GL events
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 507.6 | 469.4 | 575.5 | 540.2 | 875.5 | 859.9 | - | - |
| Change | - | -7.52% | 22.59% | -6.13% | 62.08% | -1.79% | - | - |
| Enterprise Value (EV) 1 | 966 | 961.7 | 1,076 | 1,057 | 1,347 | 1,317 | 1,264 | 1,206 |
| Change | - | -0.45% | 11.89% | -1.79% | 27.45% | -2.2% | -4.05% | -4.55% |
| P/E | 34.1x | 9.24x | 9.76x | 7.5x | 10.9x | 8.9x | 7.96x | 7.45x |
| PBR | 1.57x | 1.16x | 1.31x | 1.17x | 1.83x | 1.67x | 1.43x | 1.28x |
| PEG | - | 0x | 0.7x | 0.3x | 1x | 0.4x | 0.7x | 1.08x |
| Capitalization / Revenue | 0.68x | 0.36x | 0.41x | 0.33x | 0.51x | 0.46x | 0.44x | 0.43x |
| EV / Revenue | 1.3x | 0.73x | 0.76x | 0.65x | 0.78x | 0.7x | 0.65x | 0.6x |
| EV / EBITDA | 8.03x | 5.7x | 4.16x | 3.61x | 4.26x | 4.12x | 3.9x | 3.6x |
| EV / EBIT | 13.3x | 8.59x | 7.35x | 6.97x | 7.65x | 6.57x | 5.77x | 5.34x |
| EV / FCF | 14.9x | 6.36x | 6.71x | 12.4x | 8.39x | 14.9x | 10.4x | 9.02x |
| FCF Yield | 6.72% | 15.7% | 14.9% | 8.08% | 11.9% | 6.72% | 9.63% | 11.1% |
| Dividend per Share 2 | - | 0.35 | 0.7 | 0.9 | - | 0.9667 | 1.184 | 1.242 |
| Rate of return | - | 2.15% | 3.57% | 4.89% | - | 3.31% | 4.05% | 4.25% |
| EPS 2 | 0.51 | 1.76 | 2.01 | 2.454 | 2.73 | 3.279 | 3.667 | 3.92 |
| Distribution rate | - | 19.9% | 34.8% | 36.7% | - | 29.5% | 32.3% | 31.7% |
| Net sales 1 | 741.2 | 1,310 | 1,419 | 1,635 | 1,717 | 1,876 | 1,938 | 2,005 |
| EBITDA 1 | 120.3 | 168.6 | 258.7 | 292.6 | 316 | 319.7 | 323.9 | 335.3 |
| EBIT 1 | 72.6 | 112 | 146.4 | 151.6 | 176.2 | 200.6 | 219.2 | 226.1 |
| Net income 1 | 15.2 | 52.7 | 59.95 | 73.44 | 81.74 | 97.46 | 108.7 | 120.5 |
| Net Debt 1 | 458.4 | 492.2 | 500.5 | 516.6 | 471.3 | 457.3 | 404 | 346.6 |
| Reference price 2 | 17.40 | 16.26 | 19.62 | 18.40 | 29.85 | 29.20 | 29.20 | 29.20 |
| Nbr of stocks (in thousands) | 29,171 | 28,870 | 29,331 | 29,358 | 29,332 | 29,448 | - | - |
| Announcement Date | 3/9/22 | 3/9/23 | 3/6/24 | 3/5/25 | 3/6/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 24.08x | 3.25x | 10.41x | 2.58% | 15.24B | |
| 8.9x | 0.7x | 4.12x | 3.31% | 1B | |
| 17.17x | 1.87x | 6.74x | 3.12% | 667M | |
| 25.9x | - | - | - | 546M | |
| 13.59x | 1.86x | 6.74x | 1.67% | 541M | |
| Average | 17.93x | 1.92x | 7.00x | 2.67% | 3.6B | |
| Weighted average by Cap. | 22.72x | 3.01x | 9.79x | 2.62% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- GLO Stock
- GLCDF Stock
- Valuation GL events
Select your edition
All financial news and data tailored to specific country editions
