Valuation Getty Realty Corp. Börse Stuttgart

Stocks

Market Closed - Börse Stuttgart Other stock markets 15:55:58 2026-08-07 EDT			5-day change	1st Jan Change
28.76 ^EUR	+0.14%		-2.31%	+25.04%

08-03	Getty Realty Corp. Announces Executive Changes	CI
07-27	BofA Adjusts Price Target on Getty Realty to $38 From $37	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,455	1,582	1,540	1,658	1,580	2,068	-	-
Change	-	8.72%	-2.66%	7.64%	-4.66%	30.85%	-	-
Enterprise Value (EV) ¹	2,016	2,268	2,293	2,553	2,570	3,126	3,105	3,165
Change	-	12.5%	1.11%	11.34%	0.66%	21.6%	-0.66%	1.94%
P/E	23.4x	18x	25.4x	24.1x	20.3x	22.6x	24.1x	22.2x
PBR	2.01x	2.08x	1.65x	1.72x	1.53x	1.72x	1.75x	1.75x
PEG	-	0.5x	-0.7x	2.77x	2.54x	2.44x	-3.87x	2.54x
Capitalization / Revenue	9.46x	9.65x	8.53x	8.34x	7.2x	8.88x	8.06x	7.13x
EV / Revenue	13.1x	13.8x	12.7x	12.9x	11.7x	13.4x	12.1x	10.9x
EV / EBITDA	17.8x	18.4x	16.6x	15.6x	14.2x	15.2x	13.5x	12.6x
EV / EBIT	26x	27.2x	24.7x	23.6x	20.8x	23.2x	20.2x	18x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	1.58	1.66	1.74	1.82	1.9	1.953	2.038	2.143
Rate of return	4.92%	4.9%	5.95%	6.04%	6.94%	5.85%	6.1%	6.42%
EPS ²	1.37	1.88	1.15	1.25	1.35	1.475	1.383	1.504
Distribution rate	115%	88.3%	151%	146%	141%	132%	147%	142%
Net sales ¹	153.9	163.9	180.5	198.7	219.6	232.9	256.7	289.9
EBITDA ¹	113.2	123.4	138.3	163.3	181.4	205.4	230.7	250.5
EBIT ¹	77.69	83.51	93.03	108.3	123.8	134.9	153.9	175.6
Net income ¹	62.86	90.04	60.15	71.06	79.19	88.25	99.06	120.9
Net Debt ¹	561.1	686.3	753.4	895.8	990	1,058	1,037	1,097
Reference price ²	32.09	33.85	29.22	30.13	27.37	33.39	33.39	33.39
Nbr of stocks (in thousands)	45,343	46,734	52,702	55,017	57,743	61,933	-	-
Announcement Date	2/23/22	2/22/23	2/14/24	2/12/25	2/11/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SIMON PROPERTY GROUP, INC.	33.32x	15.14x	19.5x	4.05%	72.29B
KIMCO REALTY CORPORATION	29.38x	11.26x	15.37x	4.34%	16.41B
REGENCY CENTERS CORPORATION	31.18x	11.95x	17.14x	3.92%	14.09B
LINK REAL ESTATE INVESTMENT TRUST	15.46x	11.15x	16.21x	6.48%	12.76B
AGREE REALTY CORPORATION	39.81x	15.89x	19.24x	4.22%	9.39B
BRIXMOR PROPERTY GROUP INC.	26x	10.2x	15.11x	4.09%	9.32B
NNN REIT, INC.	22.85x	14.28x	15.84x	5.22%	8.99B
VICINITY CENTRES	12.48x	17.5x	19.24x	4.55%	8.88B
FIBRA UNO	10.37x	7.96x	10.71x	8.65%	6.8B
Average	24.54x	12.81x	16.48x	5.06%	17.66B
Weighted average by Cap.	28.50x	13.66x	17.73x	4.57%