Company Valuation: Genesem Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 35,603 76,467 44,723 118,910 59,455 67,216
Change - 114.78% -41.51% 165.88% -50% 13.05%
Enterprise Value (EV) 1 54,261 92,986 56,269 128,530 59,823 69,293
Change - 71.37% -39.49% 128.42% -53.46% 15.83%
P/E -33.6x 14.6x 3.66x 31.9x 9.77x 71.9x
PBR 2.21x 2.77x 1.11x 2.79x 1.19x 1.34x
PEG - -0x 0x -0.5x 0.2x -0.8x
Capitalization / Revenue 0.85x 1.28x 0.75x 2.11x 0.86x 1.18x
EV / Revenue 1.29x 1.56x 0.94x 2.28x 0.87x 1.22x
EV / EBITDA 1,123x 13.6x 5.79x 26.9x 7.64x 31.2x
EV / EBIT -51.9x 16.5x 6.61x 36.1x 9.15x 67.3x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - 50 - 50 50
Rate of return - - 1.47% - 1.11% 0.98%
EPS 2 -80.47 398.6 930 283.2 462.5 71.08
Distribution rate - - 5.38% - 10.8% 70.3%
Net sales 1 41,942 59,727 59,603 56,454 68,738 56,757
EBITDA 1 48.31 6,828 9,715 4,779 7,835 2,222
EBIT 1 -1,044 5,633 8,519 3,562 6,541 1,029
Net income 1 -1,059 5,243 12,233 3,725 6,084 935
Net Debt 1 18,658 16,518 11,547 9,620 368.3 2,077
Reference price 2 2,706.67 5,813.33 3,400.00 9,040.00 4,520.00 5,110.00
Nbr of stocks (in thousands) 13,154 13,154 13,154 13,154 13,154 13,154
Announcement Date 3/18/22 3/18/22 3/17/23 3/20/24 3/21/25 3/23/26
1KRW in Million2KRW
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 77.31M
34.04x11.85x26.99x0.66% 604B
29.6x8.96x25.93x0.5% 310B
24.99x8.26x19.81x0.53% 299B
27.98x11.12x22.72x0.61% 206B
34.28x13.16x24.38x0.29% 160B
27.58x6.21x18.95x1.76% 137B
31.6x3.72x16.71x1.86% 90.03B
49.78x7.18x37.73x0.19% 52.35B
29.65x8.08x22.44x0.19% 42.9B
Average 32.17x 8.73x 23.96x 0.73% 190.05B
Weighted average by Cap. 31.01x 9.84x 24.13x 0.69%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Genesem Inc.

Historical PBR trend

Valuation ratios - PBR - Genesem Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Genesem Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Genesem Inc.

  1. Stock Market
  2. Stocks
  3. A217190 Stock
  4. Valuation Genesem Inc.