Company Valuation: Genesco Inc.

Data adjusted to current consolidation scope
Fiscal Period: January 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 939.7 608.9 319.2 467 312.2 407.4 - -
Change - -35.2% -47.59% 46.32% -33.14% 30.47% - -
Enterprise Value (EV) 1 939.7 608.9 319.2 467 312.2 337.4 373.4 407.4
Change - -35.2% -47.59% 46.32% -33.14% 8.05% 10.67% 9.11%
P/E 8.12x - - - - - - -
PBR - - - - - 0.69x 0.69x -
PEG - - - - - - - -
Capitalization / Revenue 0.39x 0.26x 0.14x 0.2x 0.13x 0.17x 0.17x 0.16x
EV / Revenue 0.39x 0.26x 0.14x 0.2x 0.13x 0.14x 0.15x 0.16x
EV / EBITDA 4.83x 4.36x 4.82x 6.54x 3.9x 3.61x 3.53x -
EV / EBIT 6.2x 6.29x 19x 24.7x 11.7x 8.79x 7.84x 7.33x
EV / FCF 4.56x -2.71x 9.25x 9.99x 3.73x 101x 17.8x 15x
FCF Yield 21.9% -36.9% 10.8% 10% 26.8% 0.99% 5.61% 6.68%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 7.92 - - - - - - -
Distribution rate - - - - - - - -
Net sales 1 2,422 2,385 2,325 2,325 2,436 2,384 2,441 2,523
EBITDA 1 194.5 139.6 66.22 71.37 79.96 93.5 105.8 -
EBIT 1 151.5 96.75 16.78 18.91 26.64 38.38 47.61 55.57
Net income 114.8 - - - - - - -
Net Debt 1 - - - - - -70 -34 -
Reference price 2 64.33 48.29 27.78 41.65 28.93 37.65 37.65 37.65
Nbr of stocks (in thousands) 14,607 12,610 11,489 11,212 10,793 10,820 - -
Announcement Date 3/10/22 3/9/23 3/8/24 3/7/25 3/6/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- 0.14x3.61x - 407M
25.95x3.95x14.05x3.44% 195B
45.18x5.56x22.89x0.83% 147B
25.99x2.69x17.17x0.78% 72.92B
22.34x1.52x8.59x4.13% 28.92B
37.88x2.11x8.21x1.88% 24.3B
18.79x2.62x11.81x1.97% 23.48B
14.67x2.86x10.99x1.6% 23.08B
20.64x1.24x10.54x-.--% 14.89B
29.15x3.59x17.21x-.--% 12.62B
Average 26.73x 2.63x 12.51x 1.62% 54.26B
Weighted average by Cap. 30.64x 3.81x 16.05x 2.02%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Genesco Inc.

Historical PBR trend

Valuation ratios - PBR - Genesco Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Genesco Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Genesco Inc.

  1. Stock Market
  2. Stocks
  3. GCO Stock
  4. Valuation Genesco Inc.