Company Valuation: Genesco Inc.

Data adjusted to current consolidation scope
Fiscal Period: January 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 939.7 608.9 319.2 467 312.2 397.7 - -
Change - -35.2% -47.59% 46.32% -33.14% 27.39% - -
Enterprise Value (EV) 1 939.7 608.9 319.2 467 312.2 327.7 363.7 397.7
Change - -35.2% -47.59% 46.32% -33.14% 4.97% 10.98% 9.35%
P/E 8.12x - - - - - - -
PBR - - - - - 0.66x 0.66x -
PEG - - - - - - - -
Capitalization / Revenue 0.39x 0.26x 0.14x 0.2x 0.13x 0.17x 0.16x 0.16x
EV / Revenue 0.39x 0.26x 0.14x 0.2x 0.13x 0.14x 0.15x 0.16x
EV / EBITDA 4.83x 4.36x 4.82x 6.54x 3.9x 3.51x 3.44x -
EV / EBIT 6.2x 6.29x 19x 24.7x 11.7x 8.54x 7.64x 7.16x
EV / FCF 4.56x -2.71x 9.25x 9.99x 3.73x 97.8x 17.4x 14.6x
FCF Yield 21.9% -36.9% 10.8% 10% 26.8% 1.02% 5.76% 6.84%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 7.92 - - - - - - -
Distribution rate - - - - - - - -
Net sales 1 2,422 2,385 2,325 2,325 2,436 2,384 2,441 2,523
EBITDA 1 194.5 139.6 66.22 71.37 79.96 93.5 105.8 -
EBIT 1 151.5 96.75 16.78 18.91 26.64 38.38 47.61 55.57
Net income 114.8 - - - - - - -
Net Debt 1 - - - - - -70 -34 -
Reference price 2 64.33 48.29 27.78 41.65 28.93 35.81 35.81 35.81
Nbr of stocks (in thousands) 14,607 12,610 11,489 11,212 10,793 11,107 - -
Announcement Date 3/10/22 3/9/23 3/8/24 3/7/25 3/6/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- 0.14x3.51x - 398M
26.36x4.06x14.35x3.38% 208B
41.36x5.09x21.07x0.9% 136B
26.74x2.72x17.51x0.77% 73.69B
46.54x2.64x10.12x1.38% 34.94B
22.39x1.5x8.5x4.17% 29.28B
15.4x3x11.5x1.53% 24.35B
18.95x2.62x11.74x1.89% 23.67B
23.1x1.37x11.66x-.--% 16.67B
15.02x1.79x7.58x4.31% 10.68B
Average 26.21x 2.49x 11.75x 2.04% 55.75B
Weighted average by Cap. 30.02x 3.68x 15.38x 2.12%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. GCO Stock
  4. Valuation Genesco Inc.