Valuation General Engineering Thailand S.E.

Stocks

End-of-day quote Thailand S.E. 2026-10-01			5-day change	1st Jan Change
0.0500 ^THB	0.00%		0.00%	+150.00%

08-17	General Engineering Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-15	General Engineering Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	1,403	2,105	1,830	1,636	689	172.2
Change	-	50%	-13.06%	-10.6%	-57.89%	-75%
Enterprise Value (EV) ¹	2,982	3,721	3,582	6,056	5,026	4,282
Change	-	24.76%	-3.74%	69.08%	-17%	-14.82%
P/E	-9.7x	-22.5x	-11.7x	-3.3x	-1.45x	-0.37x
PBR	0.37x	0.53x	0.47x	0.47x	0.24x	0.07x
PEG	-	0.6x	-0.4x	-0x	0.34x	0.25x
Capitalization / Revenue	0.88x	1.26x	0.65x	0.4x	0.18x	0.08x
EV / Revenue	1.87x	2.22x	1.28x	1.46x	1.34x	1.99x
EV / EBITDA	-83.9x	2,500x	20.8x	74.4x	62.4x	1,134x
EV / EBIT	-19.6x	-29.1x	228x	-41.6x	-20.4x	-11.6x
EV / FCF	28.8x	-20.4x	-9.64x	23.6x	28.4x	13.1x
FCF Yield	3.48%	-4.9%	-10.4%	4.23%	3.52%	7.64%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.0268	-0.0173	-0.0223	-0.0576	-0.0551	-0.0543
Distribution rate	-	-	-	-	-	-
Net sales ¹	1,596	1,675	2,801	4,136	3,748	2,151
EBITDA ¹	-35.57	1.488	172.4	81.35	80.54	3.776
EBIT ¹	-152.4	-128	15.69	-145.7	-245.8	-370.3
Net income ¹	-144.8	-93.44	-140.8	-459.7	-474.2	-467.2
Net Debt ¹	1,579	1,616	1,751	4,419	4,337	4,109
Reference price ²	0.2600	0.3900	0.2600	0.1900	0.0800	0.0200
Nbr of stocks (in thousands)	5,397,877	5,397,877	7,039,316	8,612,046	8,612,046	8,612,049
Announcement Date	3/2/21	3/1/22	2/28/23	3/1/24	3/3/25	3/2/26

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CRH PLC	14.4x	1.73x	8.33x	1.9%	55.09B
HOLCIM LTD	18.2x	2.51x	9.92x	2.81%	44.17B
MARTIN MARIETTA MATERIALS, INC.	31.69x	5.79x	17.11x	0.72%	34.08B
ULTRATECH CEMENT LIMITED	32.83x	3.4x	17.44x	0.94%	33.61B
VULCAN MATERIALS COMPANY	27.26x	4.32x	14.44x	0.85%	31.7B
HEIDELBERG MATERIALS AG	11.26x	1.36x	6.33x	2.73%	28.23B
CHINA JUSHI CO., LTD.	20.21x	6.3x	12.42x	2.15%	23.32B
GRASIM INDUSTRIES LIMITED	70.04x	4.37x	67.71x	0.33%	21.66B
AMRIZE AG	15.41x	1.93x	7.78x	1.42%	20.56B
Average	26.81x	3.52x	17.94x	1.54%	32.49B
Weighted average by Cap.	24.85x	3.33x	15.80x	1.63%