|
Market Closed -
Singapore S.E.
03:01:59 2026-10-23 EDT
|
5-day change | 1st Jan Change | ||
| 0.0540 SGD | +5.88% |
|
+1.89% | -23.94% |
| 10-15 | Singapore Shares Slump on Tech, AI Selloff Amid Rate Fears | MT |
| 10-15 | GDS Global Bags SG$12 Million in New Singapore Contracts; Shares Up 4% | MT |
Company Valuation: GDS Global Limited
Data adjusted to current consolidation scope
| Fiscal Period: September | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 9.296 | 7.504 | 3.92 | 6.16 | 10.98 | 14.15 |
| Change | - | -19.28% | -47.76% | 57.14% | 78.19% | 28.92% |
| Enterprise Value (EV) 1 | 10.51 | 8.257 | 5.019 | 7.325 | 12.5 | 15.15 |
| Change | - | -21.47% | -39.21% | 45.94% | 70.67% | 21.19% |
| P/E | -6.33x | -3.93x | -1.84x | -2.63x | -2.53x | -105x |
| PBR | 0.65x | 0.61x | 0.39x | 0.79x | 1.44x | 1.95x |
| PEG | - | -0.1x | -0.2x | -0.3x | 0.35x | 1.1x |
| Capitalization / Revenue | 0.65x | 0.58x | 0.29x | 0.5x | 0.82x | 0.62x |
| EV / Revenue | 0.74x | 0.64x | 0.37x | 0.6x | 0.94x | 0.66x |
| EV / EBITDA | -18.6x | -10x | -6.29x | -5.41x | -12.2x | 18.1x |
| EV / EBIT | -7.74x | -5.72x | -3.62x | -3.77x | -7.51x | 49.5x |
| EV / FCF | 3.87x | 6.09x | 7.44x | 5.68x | -24.3x | 22.7x |
| FCF Yield | 25.8% | 16.4% | 13.4% | 17.6% | -4.11% | 4.41% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.0131 | -0.0171 | -0.019 | -0.0209 | -0.0194 | -0.0006 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 14.28 | 12.99 | 13.66 | 12.2 | 13.36 | 22.79 |
| EBITDA 1 | -0.564 | -0.826 | -0.798 | -1.354 | -1.022 | 0.838 |
| EBIT 1 | -1.359 | -1.444 | -1.385 | -1.944 | -1.665 | 0.306 |
| Net income 1 | -1.468 | -1.911 | -2.127 | -2.341 | -2.532 | -0.129 |
| Net Debt 1 | 1.218 | 0.753 | 1.099 | 1.165 | 1.525 | 1 |
| Reference price 2 | 0.0830 | 0.0670 | 0.0350 | 0.0550 | 0.0490 | 0.0630 |
| Nbr of stocks (in thousands) | 112,000 | 112,000 | 112,000 | 112,000 | 224,000 | 224,611 |
| Announcement Date | 12/29/20 | 1/3/22 | 12/21/22 | 1/3/24 | 1/3/25 | 12/31/25 |
1SGD in Million2SGD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 19.88M | |
| 20.44x | 1.5x | 14.36x | 1.6% | 43.89B | |
| 23.52x | 2.95x | 14.44x | 1.86% | 41.34B | |
| 11.42x | 0.91x | 5.91x | 3.51% | 36.66B | |
| 29x | 5.81x | 19.7x | 2.38% | 22.13B | |
| 20.75x | 1.78x | 12.91x | 0.7% | 17.97B | |
| 17.02x | 2.3x | 11.47x | 1.68% | 14.93B | |
| 18.58x | 3.05x | 12.59x | 1.34% | 13.67B | |
| -16.55x | 1.36x | 15.98x | 3.47% | 10.9B | |
| 20.99x | 3.3x | 10.9x | 0.61% | 9.83B | |
| Average | 16.13x | 2.55x | 13.14x | 1.91% | 21.13B | |
| Weighted average by Cap. | 18.16x | 2.39x | 12.95x | 2.03% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 5VP Stock
- Valuation GDS Global Limited
Select your edition
All financial news and data tailored to specific country editions
