Valuation Gaming and Leisure Properties, Inc. Mexican S.E.

Stocks

End-of-day quote Mexican S.E. Other stock markets 2026-07-16			5-day change	1st Jan Change
787.00 ^MXN	+1.42%		0.00%	-25.02%

05-20	Gaming and Leisure Properties Raises Quarterly Dividend to $0.82 a Share, Payable June 26 to Holders of Record June 12	MT
05-20	Gaming and Leisure Properties Declares Second Quarter 2026 Cash Dividend, Payable on June 26, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	11,973	13,414	13,177	13,215	12,648	12,765	-	-
Change	-	12.04%	-1.77%	0.28%	-4.29%	0.93%	-	-
Enterprise Value (EV) ¹	17,854	19,357	19,175	20,549	19,688	20,739	20,974	21,067
Change	-	8.42%	-0.94%	7.16%	-4.19%	5.34%	1.13%	0.45%
P/E	21.5x	19.3x	17.8x	16.8x	15.1x	13.9x	13.5x	13x
PBR	3.84x	3.59x	3.31x	3.19x	2.81x	2.61x	2.61x	2.48x
PEG	-	1x	6.87x	4.65x	5.42x	1.4x	4.7x	3.31x
Capitalization / Revenue	9.84x	10.2x	9.15x	8.63x	7.93x	7.39x	6.97x	6.73x
EV / Revenue	14.7x	14.8x	13.3x	13.4x	12.3x	12x	11.4x	11.1x
EV / EBITDA	16.3x	15.8x	14.7x	15x	13.4x	12.8x	12.2x	11.7x
EV / EBIT	21.2x	18.8x	17.9x	18.2x	16.4x	15.3x	14.6x	14.1x
EV / FCF	22.6x	21.6x	19.9x	19.9x	23.9x	17.5x	16.6x	-
FCF Yield	4.42%	4.63%	5.02%	5.03%	4.19%	5.71%	6.02%	-
Dividend per Share ²	2.66	2.805	3.15	3.04	3.1	3.199	3.277	3.397
Rate of return	5.47%	5.38%	6.38%	6.31%	6.94%	7.1%	7.28%	7.54%
EPS ²	2.26	2.7	2.77	2.87	2.95	3.249	3.342	3.474
Distribution rate	118%	104%	114%	106%	105%	98.5%	98%	97.8%
Net sales ¹	1,216	1,312	1,440	1,532	1,595	1,727	1,833	1,897
EBITDA ¹	1,097	1,222	1,307	1,374	1,467	1,616	1,720	1,793
EBIT ¹	841.8	1,030	1,069	1,131	1,201	1,356	1,433	1,499
Net income ¹	534	684.7	734.3	784.6	825.1	943.7	994.3	1,049
Net Debt ¹	5,881	5,943	5,998	7,334	7,041	7,974	8,209	8,302
Reference price ²	48.66	52.09	49.35	48.16	44.69	45.04	45.04	45.04
Nbr of stocks (in thousands)	246,051	257,517	267,016	274,392	283,008	283,421	-	-
Announcement Date	2/24/22	2/23/23	2/27/24	2/20/25	2/19/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
VICI PROPERTIES, INC.	9.07x	11x	13.3x	6.81%	29.23B
HOST HOTELS & RESORTS, INC.	18.49x	3.38x	11.47x	6.12%	17.1B
RYMAN HOSPITALITY PROPERTIES, INC.	32.93x	4.27x	13.65x	3.58%	8.42B
APPLE HOSPITALITY REIT, INC.	24.21x	3.79x	12.01x	5.68%	3.98B
PARK HOTELS & RESORTS INC.	34.21x	2.68x	11.11x	6.71%	3.03B
JAPAN HOTEL REIT INVESTMENT CORPORATION	17.42x	13.74x	15.77x	6.4%	2.99B
CAPITALAND ASCOTT TRUST	18.44x	7.63x	18.13x	6.67%	2.73B
DIAMONDROCK HOSPITALITY COMPANY	23.43x	3.17x	12.09x	2.96%	2.64B
Average	22.27x	6.21x	13.44x	5.62%	8.76B
Weighted average by Cap.	17.44x	7.26x	12.98x	6.02%