Valuation Freelance.com Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG Other stock markets 02:02:37 2026-07-10 EDT			5-day change	1st Jan Change
2.570 ^EUR	-0.39%		-0.39%	+22.97%

05-19	Freelance.com reports 4% revenue growth in Q1
04-30	Freelance.com SA Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	452.2	370.7	217.3	169.5	126.6	152.5	-
Change	-	-18.03%	-41.38%	-21.98%	-25.34%	20.52%	-
Enterprise Value (EV) ¹	500.3	399.6	266.8	198.7	144.8	156.5	145.7
Change	-	-20.12%	-33.24%	-25.51%	-27.13%	8.1%	-6.9%
P/E	32.6x	20.9x	14.9x	9.38x	5.46x	10x	9.31x
PBR	-	-	1.43x	1.02x	0.68x	-	-
PEG	-	0.7x	-0.8x	0.4x	0.2x	-0.3x	1.26x
Capitalization / Revenue	0.9x	0.46x	0.25x	0.16x	0.12x	0.14x	0.14x
EV / Revenue	1x	0.5x	0.31x	0.19x	0.14x	0.15x	0.14x
EV / EBITDA	32.9x	14.8x	9.07x	5.92x	4.89x	5.13x	4.57x
EV / EBIT	36.3x	16.2x	10.3x	6.98x	6.62x	6.34x	5.63x
EV / FCF	58.1x	16.8x	11.5x	10.6x	29.4x	10.3x	9.98x
FCF Yield	1.72%	5.94%	8.7%	9.46%	3.4%	9.71%	10%
Dividend per Share ²	-	-	-	0.08	0.08	0.07	0.07
Rate of return	-	-	-	2.67%	3.57%	2.59%	2.59%
EPS ²	0.25	0.32	0.26	0.32	0.41	0.27	0.29
Distribution rate	-	-	-	25%	19.5%	25.9%	24.1%
Net sales ¹	502.6	800.2	857.6	1,050	1,053	1,057	1,079
EBITDA ¹	15.2	27	29.4	33.58	29.64	30.5	31.9
EBIT ¹	13.8	24.7	26	28.45	21.89	24.7	25.9
Net income ¹	9.9	18.1	14.5	18	23.35	15.1	16
Net Debt ¹	48.08	28.94	49.5	29.21	18.25	4	-6.8
Reference price ²	8.150	6.680	3.870	3.000	2.240	2.700	2.700
Nbr of stocks (in thousands)	55,485	55,489	56,147	56,506	56,502	56,497	-
Announcement Date	4/25/22	4/24/23	4/22/24	4/29/25	4/30/26	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CINTAS CORPORATION	36.34x	6.53x	23.56x	0.98%	71.09B
RB GLOBAL, INC.	39.34x	4.61x	15.08x	1.16%	20.76B
JACOBS SOLUTIONS INC.	29.05x	1.2x	12.12x	1.13%	14.86B
BUREAU VERITAS SA	18.88x	2.03x	10.07x	3.7%	13.69B
INTERTEK GROUP PLC	25.11x	2.82x	12.12x	2.98%	11.95B
ALS LIMITED	25.4x	3.49x	13.48x	2.3%	7.84B
ISS A/S	14.93x	0.65x	9.34x	1.41%	6.8B
DKSH HOLDING AG	17.88x	0.39x	8.87x	4.06%	5.21B
Average	25.87x	2.72x	13.08x	2.22%	19.02B
Weighted average by Cap.	31.43x	4.42x	17.52x	1.62%