Valuation Freelance.com Deutsche Boerse AG

Stocks

Delayed Deutsche Boerse AG Other stock markets 02:07:53 2026-08-03 EDT			5-day change	1st Jan Change
2.560 ^EUR	0.00%		0.00%	+22.49%

05-19	Freelance.com reports 4% revenue growth in Q1
04-30	Freelance.com SA Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	452.2	370.7	217.3	169.5	126.6	148.6	-
Change	-	-18.03%	-41.38%	-21.98%	-25.34%	17.4%	-
Enterprise Value (EV) ¹	500.3	399.6	266.8	198.7	144.8	152.6	141.8
Change	-	-20.12%	-33.24%	-25.51%	-27.13%	5.36%	-7.08%
P/E	32.6x	20.9x	14.9x	9.38x	5.46x	9.74x	9.07x
PBR	-	-	1.43x	1.02x	0.68x	-	-
PEG	-	0.7x	-0.8x	0.4x	0.2x	-0.3x	1.22x
Capitalization / Revenue	0.9x	0.46x	0.25x	0.16x	0.12x	0.14x	0.14x
EV / Revenue	1x	0.5x	0.31x	0.19x	0.14x	0.14x	0.13x
EV / EBITDA	32.9x	14.8x	9.07x	5.92x	4.89x	5x	4.44x
EV / EBIT	36.3x	16.2x	10.3x	6.98x	6.62x	6.18x	5.47x
EV / FCF	58.1x	16.8x	11.5x	10.6x	29.4x	10x	9.71x
FCF Yield	1.72%	5.94%	8.7%	9.46%	3.4%	9.96%	10.3%
Dividend per Share ²	-	-	-	0.08	0.08	0.07	0.07
Rate of return	-	-	-	2.67%	3.57%	2.66%	2.66%
EPS ²	0.25	0.32	0.26	0.32	0.41	0.27	0.29
Distribution rate	-	-	-	25%	19.5%	25.9%	24.1%
Net sales ¹	502.6	800.2	857.6	1,050	1,053	1,057	1,079
EBITDA ¹	15.2	27	29.4	33.58	29.64	30.5	31.9
EBIT ¹	13.8	24.7	26	28.45	21.89	24.7	25.9
Net income ¹	9.9	18.1	14.5	18	23.35	15.1	16
Net Debt ¹	48.08	28.94	49.5	29.21	18.25	4	-6.8
Reference price ²	8.150	6.680	3.870	3.000	2.240	2.630	2.630
Nbr of stocks (in thousands)	55,485	55,489	56,147	56,506	56,502	56,497	-
Announcement Date	4/25/22	4/24/23	4/22/24	4/29/25	4/30/26	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CINTAS CORPORATION	37.3x	6.8x	24.19x	0.92%	81.89B
RB GLOBAL, INC.	39.09x	4.54x	14.8x	1.17%	20.44B
JACOBS SOLUTIONS INC.	31.64x	1.29x	12.92x	1.04%	15.93B
BUREAU VERITAS SA	19.72x	2.08x	10.24x	3.62%	14.13B
INTERTEK GROUP PLC	25.2x	2.84x	12.18x	2.97%	12.07B
ALS LIMITED	24.34x	3.41x	13.11x	2.38%	7.7B
ISS A/S	15.25x	0.66x	9.42x	1.39%	6.95B
GENPACT LIMITED	9.91x	1.13x	5.99x	2.13%	5.96B
DKSH HOLDING AG	18.96x	0.4x	9.36x	3.93%	5.39B
Average	24.60x	2.57x	12.47x	2.17%	18.94B
Weighted average by Cap.	31.65x	4.54x	17.80x	1.55%