|
Market Closed -
Singapore S.E.
05:04:41 2026-10-01 EDT
|
5-day change | 1st Jan Change | ||
| 0.9800 SGD | +1.03% |
|
-0.51% | -13.27% |
| 10:44pm | Frasers Property, Mitsubishi Estate Form JV for Valley Point Redevelopment | MT |
| 08:26pm | Frasers Property Completes SG$2.1 Billion Hospitality Portfolio Optimization | MT |
Company Valuation: Frasers Property Limited
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,425 | 3,848 | 3,278 | 3,435 | 4,005 | 3,848 | - | - |
| Change | - | -13.05% | -14.8% | 4.79% | 16.57% | -3.92% | - | - |
| Enterprise Value (EV) 1 | 17,932 | 16,416 | 17,081 | 18,007 | 4,005 | 20,237 | 20,485 | 3,848 |
| Change | - | -8.45% | 4.05% | 5.42% | -77.76% | 405.34% | 1.23% | -81.22% |
| P/E | 5.04x | 4.45x | 26.9x | 20.8x | 17.3x | 31.4x | 25.1x | 21.8x |
| PBR | 0.46x | 0.37x | 0.33x | 0.36x | 0.43x | 0.4x | 0.39x | 0.36x |
| PEG | - | -2.49x | -0.3x | 0.6x | 0.4x | -0.7x | 1x | 1.4x |
| Capitalization / Revenue | 1.18x | 0.99x | 0.83x | 0.82x | 1.18x | 1.1x | 1.02x | 0.89x |
| EV / Revenue | 4.76x | 4.23x | 4.33x | 4.27x | 1.18x | 5.8x | 5.45x | 0.89x |
| EV / EBITDA | 14.2x | 13.4x | 13.7x | 15.7x | 3.82x | 15.5x | 15x | 3.26x |
| EV / EBIT | 14.3x | 14.4x | 14.7x | 16.9x | 4.14x | 16.7x | 16.2x | 3.5x |
| EV / FCF | 13.5x | 15x | - | - | 4.06x | 89.5x | 22.5x | 4.03x |
| FCF Yield | 7.4% | 6.66% | - | - | 24.6% | 1.12% | 4.45% | 24.8% |
| Dividend per Share 2 | 0.02 | 0.03 | 0.045 | 0.045 | 0.045 | 0.045 | 0.045 | 0.045 |
| Rate of return | 1.77% | 3.06% | 5.39% | 5.14% | 4.41% | 4.59% | 4.59% | 4.59% |
| EPS 2 | 0.224 | 0.22 | 0.031 | 0.042 | 0.059 | 0.0312 | 0.0391 | 0.045 |
| Distribution rate | 8.93% | 13.6% | 145% | 107% | 76.3% | 144% | 115% | 100% |
| Net sales 1 | 3,764 | 3,877 | 3,947 | 4,215 | 3,404 | 3,492 | 3,759 | 4,318 |
| EBITDA 1 | 1,266 | 1,230 | 1,242 | 1,147 | 1,048 | 1,308 | 1,362 | 1,182 |
| EBIT 1 | 1,257 | 1,141 | 1,162 | 1,068 | 968.4 | 1,211 | 1,266 | 1,100 |
| Net income 1 | 833.1 | 928.3 | 173.1 | 206.3 | 243.1 | 123.5 | 154.2 | 178.3 |
| Net Debt 1 | 13,506 | 12,568 | 13,803 | 14,572 | - | 16,389 | 16,637 | - |
| Reference price 2 | 1.1300 | 0.9800 | 0.8350 | 0.8750 | 1.0200 | 0.9800 | 0.9800 | 0.9800 |
| Nbr of stocks (in thousands) | 3,916,086 | 3,926,042 | 3,926,042 | 3,926,042 | 3,926,042 | 3,926,042 | - | - |
| Announcement Date | 11/11/21 | 11/11/22 | 11/10/23 | 11/12/24 | 11/13/25 | - | - | - |
1SGD in Million2SGD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 31.04x | 5.78x | 15.45x | 4.64% | 2.98B | |
| 61.61x | - | - | - | 65.82B | |
| 14.08x | 4.56x | 12.27x | 3.6% | 40.07B | |
| 5.7x | 0.76x | 1.57x | 8.64% | 27.87B | |
| 8.36x | 1.48x | 7.93x | 4.24% | 27.77B | |
| 17.83x | 3.95x | 15.87x | 1.37% | 27.62B | |
| 13.63x | 3.06x | 14.66x | 2.57% | 25.25B | |
| 9.19x | 3.49x | 7.71x | -.--% | 21.67B | |
| 8.18x | 0.91x | 3.3x | 2.73% | 20.93B | |
| 10.37x | 2.04x | 8.39x | 4.05% | 20.85B | |
| Average | 18.00x | 2.89x | 9.68x | 3.54% | 28.08B | |
| Weighted average by Cap. | 23.24x | 2.72x | 9.40x | 3.54% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TQ5 Stock
- Valuation Frasers Property Limited
Select your edition
All financial news and data tailored to specific country editions
