Valuation Frasers Property Limited

Stocks

Market Closed - Singapore S.E. 05:04:20 2026-10-23 EDT			5-day change	1st Jan Change
0.8950 ^SGD	+1.70%		+0.56%	-20.80%

10-12	Frasers Property Names CEO for Industrial Division	MT
10-12	Frasers Property Limited Announces Appointment of Jai Mirpuri to Frasers Property Executive Leadership Team, Effective January 11, 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: September	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,425	3,848	3,278	3,435	4,005	3,514	-	-
Change	-	-13.05%	-14.8%	4.79%	16.57%	-12.25%	-	-
Enterprise Value (EV) ¹	17,932	16,416	17,081	18,007	4,005	19,903	20,151	3,514
Change	-	-8.45%	4.05%	5.42%	-77.76%	397%	1.25%	-82.56%
P/E	5.04x	4.45x	26.9x	20.8x	17.3x	28.6x	22.9x	19.9x
PBR	0.46x	0.37x	0.33x	0.36x	0.43x	0.37x	0.36x	0.33x
PEG	-	-2.49x	-0.3x	0.6x	0.4x	-0.6x	0.9x	1.3x
Capitalization / Revenue	1.18x	0.99x	0.83x	0.82x	1.18x	1.01x	0.93x	0.81x
EV / Revenue	4.76x	4.23x	4.33x	4.27x	1.18x	5.7x	5.36x	0.81x
EV / EBITDA	14.2x	13.4x	13.7x	15.7x	3.82x	15.2x	14.8x	2.97x
EV / EBIT	14.3x	14.4x	14.7x	16.9x	4.14x	16.4x	15.9x	3.19x
EV / FCF	13.5x	15x	-	-	4.06x	88.1x	22.1x	3.68x
FCF Yield	7.4%	6.66%	-	-	24.6%	1.14%	4.52%	27.2%
Dividend per Share ²	0.02	0.03	0.045	0.045	0.045	0.045	0.045	0.045
Rate of return	1.77%	3.06%	5.39%	5.14%	4.41%	5.03%	5.03%	5.03%
EPS ²	0.224	0.22	0.031	0.042	0.059	0.0312	0.0391	0.045
Distribution rate	8.93%	13.6%	145%	107%	76.3%	144%	115%	100%
Net sales ¹	3,764	3,877	3,947	4,215	3,404	3,492	3,759	4,318
EBITDA ¹	1,266	1,230	1,242	1,147	1,048	1,308	1,362	1,182
EBIT ¹	1,257	1,141	1,162	1,068	968.4	1,211	1,266	1,100
Net income ¹	833.1	928.3	173.1	206.3	243.1	123.5	154.2	178.3
Net Debt ¹	13,506	12,568	13,803	14,572	-	16,389	16,637	-
Reference price ²	1.1300	0.9800	0.8350	0.8750	1.0200	0.8950	0.8950	0.8950
Nbr of stocks (in thousands)	3,916,086	3,926,042	3,926,042	3,926,042	3,926,042	3,926,042	-	-
Announcement Date	11/11/21	11/11/22	11/10/23	11/12/24	11/13/25	-	-	-

¹SGD in Million²SGD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FRASERS PROPERTY LIMITED	28.64x	5.7x	15.22x	5.03%	2.75B
VINGROUP	63.94x	-	-	-	68.62B
SUN HUNG KAI PROPERTIES LIMITED	12.31x	4.33x	11.1x	3.91%	38.98B
MITSUBISHI ESTATE CO., LTD.	19.16x	4.11x	16.52x	1.28%	29.75B
MITSUI FUDOSAN CO., LTD.	14.62x	3.17x	15.16x	2.39%	27.15B
CHINA RESOURCES LAND LIMITED	8.05x	1.47x	8.24x	4.4%	26.82B
EMAAR PROPERTIES	5.51x	0.69x	1.44x	8.98%	26.81B
VINHOMES	8.63x	3.06x	7.13x	-.--%	20.44B
CK ASSET HOLDINGS LIMITED	9.79x	1.91x	7.37x	4.29%	19.69B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	13.6x	6.51x	17.12x	1.6%	19.62B
Average	18.42x	3.44x	11.03x	3.54%	28.06B
Weighted average by Cap.	24.63x	3.20x	10.68x	3.51%