Valuation Fox Factory Holding Corp. Börse Stuttgart
Stocks
FF0
US35138V1026
Auto, Truck & Motorcycle Parts
|
Market Closed -
Börse Stuttgart
15:55:26 2026-09-11 EDT
|
5-day change | 1st Jan Change | ||
| 17.10 EUR | +1.67% |
|
-7.42% | +15.27% |
| 08-07 | Tranche Update on Fox Factory Holding Corp.'s Equity Buyback Plan announced on November 2, 2023. | CI |
| 08-06 | Fox Factory Holding Corp., Q2 2026 Earnings Call, Aug 06, 2026 |
Company Valuation: Fox Factory Holding Corp.
Data adjusted to current consolidation scope
| Fiscal Period: January | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 7,162 | 3,856 | 2,895 | 1,221 | 728.2 | 833.5 | - |
| Change | - | -46.16% | -24.92% | -57.83% | -40.36% | 14.46% | - |
| Enterprise Value (EV) 1 | 7,361 | 3,856 | 3,555 | 1,854 | 1,344 | 1,319 | 1,142 |
| Change | - | -47.61% | -7.81% | -47.84% | -27.54% | -1.86% | -13.41% |
| P/E | 44x | 18.8x | 24x | 183x | -1.34x | 50.4x | 20.6x |
| PBR | 8.06x | 3.45x | 2.37x | 1.02x | 1.09x | 1.1x | 0.91x |
| PEG | - | 0.8x | -0.6x | -1.9x | 0x | -0x | 0x |
| Capitalization / Revenue | 5.51x | 2.41x | 1.98x | 0.88x | 0.5x | 0.58x | 0.56x |
| EV / Revenue | 5.67x | 2.41x | 2.43x | 1.33x | 0.92x | 0.91x | 0.77x |
| EV / EBITDA | 27.9x | 12x | 13.6x | 11.1x | 7.98x | 7.16x | 5.64x |
| EV / EBIT | 32.3x | 13.9x | 16.7x | 15.7x | 12.5x | 10.4x | 8.09x |
| EV / FCF | 705x | - | 27x | 21.1x | 49.9x | 11.2x | 7.04x |
| FCF Yield | 0.14% | - | 3.71% | 4.73% | 2.01% | 8.93% | 14.2% |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | 3.87 | 4.84 | 2.85 | 0.16 | -13.03 | 0.3933 | 0.9625 |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | 1,299 | 1,602 | 1,464 | 1,394 | 1,467 | 1,441 | 1,483 |
| EBITDA 1 | 263.9 | 321.8 | 261 | 167 | 168.4 | 184.1 | 202.6 |
| EBIT 1 | 227.9 | 277.9 | 212.5 | 118.4 | 107.3 | 126.6 | 141.2 |
| Net income 1 | 163.8 | 205.3 | 120.8 | 6.55 | -544.6 | 17.9 | 42.95 |
| Net Debt 1 | 198.8 | - | 659.9 | 633.4 | 615.5 | 485.2 | 308.4 |
| Reference price 2 | 170.10 | 91.23 | 68.31 | 29.29 | 17.42 | 19.83 | 19.83 |
| Nbr of stocks (in thousands) | 42,104 | 42,267 | 42,381 | 41,683 | 41,801 | 42,031 | - |
| Announcement Date | 2/24/22 | 2/23/23 | 2/22/24 | 2/27/25 | 2/26/26 | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.07x | 1.23x | 9.58x | 2.05% | 42.2B | |
| 15.76x | 0.7x | 5.1x | 3.87% | 34.05B | |
| 12.22x | 0.58x | 5.09x | 3.82% | 31.36B | |
| 8.86x | 0.53x | 6.78x | 1.69% | 27.41B | |
| 14.39x | 2.63x | 9.05x | 4.22% | 20.37B | |
| 30.49x | 1.2x | 12.74x | 0.6% | 18.11B | |
| 10.6x | 0.5x | 4.85x | 3% | 17.54B | |
| 13.45x | 1.37x | 7.1x | 4.09% | 16.37B | |
| 47.55x | 5.2x | 36.34x | 0.76% | 14.94B | |
| Average | 19.04x | 1.55x | 10.74x | 2.68% | 24.71B | |
| Weighted average by Cap. | 17.48x | 1.32x | 9.37x | 2.75% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FOXF Stock
- FF0 Stock
- Valuation Fox Factory Holding Corp.
Select your edition
All financial news and data tailored to specific country editions
