Valuation Foseco India Limited NSE India S.E.

Stocks

Delayed NSE India S.E. 07:07:19 2026-09-22 EDT			5-day change	1st Jan Change
6,562.00 ^INR	-1.22%		+5.44%	+32.03%

08-28	An undisclosed buyer acquired 15% stake in Foseco India Limited from Morgan Advanced Materials plc for INR 6.5 billion.	CI
08-28	Morgan Advanced sells its 15% stake in Foseco India for GBP53 million	AN

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	8,375	9,086	12,289	24,407	25,699	36,835
Change	-	8.5%	35.24%	98.62%	5.29%	43.33%
Enterprise Value (EV) ¹	7,012	7,595	10,401	22,124	23,142	35,784
Change	-	8.31%	36.96%	112.71%	4.6%	54.63%
P/E	54.3x	27.8x	26.7x	33.4x	35.2x	44.2x
PBR	4.59x	4.35x	5.14x	8.52x	7.48x	3.55x
PEG	-	0x	0.7x	0.6x	579.91x	-13x
Capitalization / Revenue	3.31x	2.69x	3.02x	5.11x	4.9x	5.72x
EV / Revenue	2.77x	2.25x	2.56x	4.63x	4.41x	5.56x
EV / EBITDA	29.7x	17.1x	16x	31.5x	25.7x	28.8x
EV / EBIT	39.6x	19.7x	18.6x	35.4x	28.6x	31.9x
EV / FCF	24.4x	99.4x	23.6x	46.2x	98.9x	-24.9x
FCF Yield	4.1%	1.01%	4.24%	2.16%	1.01%	-4.02%
Dividend per Share ²	15	25	25	25	25	25
Rate of return	1.14%	1.76%	1.3%	0.65%	0.62%	0.51%
EPS ²	24.17	51.16	71.98	114.3	114.3	110.5
Distribution rate	62.1%	48.9%	34.7%	21.9%	21.9%	22.6%
Net sales ¹	2,528	3,380	4,067	4,774	5,248	6,434
EBITDA ¹	236.3	443.4	649.4	701.3	901.7	1,244
EBIT ¹	177.2	384.6	560.4	625.5	808.5	1,122
Net income ¹	154.4	326.7	459.7	729.8	730.3	722.9
Net Debt ¹	-1,363	-1,492	-1,887	-2,283	-2,558	-1,050
Reference price ²	1,311.35	1,422.75	1,924.15	3,821.75	4,024.00	4,887.00
Nbr of stocks (in thousands)	6,386	6,386	6,386	6,386	6,386	7,537
Announcement Date	5/28/21	4/7/22	4/28/23	5/18/24	4/28/25	5/19/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AIR LIQUIDE	26.69x	4.14x	13.32x	2.18%	121B
NAN YA PLASTICS CORPORATION	16.97x	5.65x	28.11x	3.91%	59.82B
SABIC	63.19x	1.3x	8.54x	6.11%	37.94B
WANHUA CHEMICAL GROUP CO., LTD.	11.48x	1.18x	6.45x	2.95%	32.96B
NINGXIA BAOFENG ENERGY GROUP CO., LTD.	9.8x	3.18x	7.46x	4.43%	25.74B
LYONDELLBASELL INDUSTRIES N.V.	8.24x	0.84x	5.14x	4.58%	19.46B
RONGSHENG PETROCHEMICAL CO., LTD.	15.89x	0.77x	5.73x	1.94%	18.74B
SOLAR INDUSTRIES INDIA LIMITED	68.18x	12.35x	44.88x	0.07%	18.2B
HENGLI PETROCHEMICAL CO.,LTD.	9.73x	1x	7.68x	4.39%	17.45B
Average	25.57x	3.38x	14.14x	3.4%	38.99B
Weighted average by Cap.	26.02x	3.65x	14.75x	3.26%