|
End-of-day quote
Taiwan S.E.
2026-09-21
|
5-day change | 1st Jan Change | ||
| 65.20 TWD | +0.31% |
|
+0.93% | +67.18% |
| 09-08 | Formosa Plastics' Consolidated Sales Rise Nearly 7% in August | MT |
| 08-12 | Formosa Plastics OKs NT$400 Million Investment in Daicel JV | MT |
Company Valuation: Formosa Plastics Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 662,037 | 552,546 | 504,167 | 225,984 | 248,264 | 415,046 | - | - |
| Change | - | -16.54% | -8.76% | -55.18% | 9.86% | 67.18% | - | - |
| Enterprise Value (EV) 1 | 704,603 | 617,325 | 613,420 | 346,479 | 357,804 | 434,734 | 444,587 | 446,555 |
| Change | - | -12.39% | -0.63% | -43.52% | 3.27% | 21.5% | 2.27% | 0.44% |
| P/E | 9.28x | 15.3x | 68.9x | -187x | -24.7x | 14.8x | 25.8x | 16.1x |
| PBR | 1.64x | 1.54x | 1.45x | 0.78x | 0.68x | 0.71x | 0.87x | 1.15x |
| PEG | - | -0.3x | -0.9x | 2x | -0x | -0x | -0.6x | 0.3x |
| Capitalization / Revenue | 2.42x | 2.2x | 2.53x | 1.13x | 1.42x | 2.42x | 2.28x | 2.19x |
| EV / Revenue | 2.58x | 2.45x | 3.08x | 1.73x | 2.04x | 2.54x | 2.44x | 2.35x |
| EV / EBITDA | 10.3x | 17.5x | 152x | 71.7x | 117x | 53.7x | 39.3x | 37.4x |
| EV / EBIT | 11.7x | 23x | -152x | -83.3x | -47.7x | 13.6x | 44.8x | 593x |
| EV / FCF | 17.8x | 16x | -82.3x | -74.3x | -45.1x | 20.3x | 38.4x | - |
| FCF Yield | 5.63% | 6.23% | -1.21% | -1.35% | -2.22% | 4.92% | 2.6% | - |
| Dividend per Share 2 | 8.2 | 4.2 | - | 0.5 | 0.5 | 1.257 | 1.233 | 2.841 |
| Rate of return | 7.88% | 4.84% | - | 1.41% | 1.28% | 1.93% | 1.89% | 4.36% |
| EPS 2 | 11.21 | 5.68 | 1.15 | -0.19 | -1.58 | 4.41 | 2.532 | 4.059 |
| Distribution rate | 73.1% | 73.9% | - | -263% | -31.6% | 28.5% | 48.7% | 70% |
| Net sales 1 | 273,500 | 251,647 | 199,139 | 200,040 | 175,411 | 171,174 | 182,118 | 189,813 |
| EBITDA 1 | 68,508 | 35,255 | 4,039 | 4,834 | 3,070 | 8,095 | 11,324 | 11,933 |
| EBIT 1 | 60,100 | 26,799 | -4,029 | -4,162 | -7,505 | 31,910 | 9,933 | 753.1 |
| Net income 1 | 71,300 | 36,143 | 7,338 | -1,232 | -10,049 | 28,079 | 16,115 | 25,840 |
| Net Debt 1 | 42,566 | 64,779 | 109,253 | 120,495 | 109,540 | 19,688 | 29,541 | 31,509 |
| Reference price 2 | 104.00 | 86.80 | 79.20 | 35.50 | 39.00 | 65.20 | 65.20 | 65.20 |
| Nbr of stocks (in thousands) | 6,365,741 | 6,365,741 | 6,365,741 | 6,365,741 | 6,365,741 | 6,365,741 | - | - |
| Announcement Date | 1/10/22 | 3/13/23 | 3/7/24 | 3/13/25 | 3/6/26 | - | - | - |
1TWD in Million2TWD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.63x | 2.51x | 53.16x | 1.95% | 12.9B | |
| 14.13x | 0.79x | 5.68x | 4.85% | 20.75B | |
| 26.43x | 3.91x | 12.45x | 6.62% | 19.19B | |
| -315.79x | - | - | -.--% | 14.29B | |
| -80.97x | 0.85x | 6.32x | 0.84% | 14.24B | |
| 20.81x | 3.15x | 10.82x | 1.3% | 7.09B | |
| 22.69x | 2.07x | 13.98x | 1.64% | 5.59B | |
| 21.59x | 0.75x | 11.15x | 2.96% | 5.24B | |
| 27.71x | 2.83x | 18.06x | 1.92% | 5.18B | |
| Average | -27.64x | 2.11x | 16.45x | 2.45% | 11.61B | |
| Weighted average by Cap. | -39.67x | 2.09x | 15.96x | 2.95% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 1301 Stock
- Valuation Formosa Plastics Corporation
Select your edition
All financial news and data tailored to specific country editions
