|
Market Closed -
Deutsche Boerse AG
12:12:21 2026-09-18 EDT
|
5-day change | 1st Jan Change | ||
| 41.75 EUR | -3.13% |
|
-0.95% | -26.63% |
| 09-11 | Brutal Valuation Reset for Fidelity National Information Services |  |
| 09-10 | Fiserv, Inc. Presents at Goldman Sachs Communacopia + Technology Conference 2026, Sep-08-2026 through Sep-11-2026 |
Company Valuation: Fiserv, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 68,525 | 64,182 | 79,729 | 116,867 | 36,128 | 25,094 | - | - |
| Change | - | -6.34% | 24.22% | 46.58% | -69.09% | -30.54% | - | - |
| Enterprise Value (EV) 1 | 88,927 | 84,698 | 101,643 | 140,471 | 64,327 | 50,884 | 49,321 | 46,038 |
| Change | - | -4.76% | 20.01% | 38.2% | -54.21% | -20.9% | -3.07% | -6.66% |
| P/E | 52.2x | 25.8x | 26.7x | 38.2x | 10.6x | 9.99x | 8.26x | 7.31x |
| PBR | 2.18x | 2.07x | 2.64x | 4.42x | 1.39x | 0.83x | 0.76x | 0.68x |
| PEG | - | 0.3x | 1x | 4.76x | 0.6x | -0.4x | 0.4x | 0.6x |
| Capitalization / Revenue | 4.22x | 3.83x | 4.42x | 6.11x | 1.82x | 1.28x | 1.24x | 1.2x |
| EV / Revenue | 5.48x | 5.05x | 5.63x | 7.35x | 3.25x | 2.6x | 2.43x | 2.2x |
| EV / EBITDA | 14x | 11.8x | 12.4x | 15.3x | 6.95x | 6.26x | 5.81x | 5.27x |
| EV / EBIT | 17.1x | 14.4x | 15.1x | 18.6x | 8.7x | 8.32x | 7.55x | 6.72x |
| EV / FCF | 25.2x | 24.1x | 25.3x | 26.8x | 14.5x | 14.3x | 12.7x | 10.9x |
| FCF Yield | 3.97% | 4.15% | 3.95% | 3.73% | 6.89% | 6.99% | 7.87% | 9.19% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 1.99 | 3.91 | 4.98 | 5.38 | 6.34 | 4.726 | 5.714 | 6.452 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 16,226 | 16,773 | 18,041 | 19,123 | 19,804 | 19,558 | 20,293 | 20,940 |
| EBITDA 1 | 6,370 | 7,202 | 8,208 | 9,209 | 9,255 | 8,124 | 8,482 | 8,744 |
| EBIT 1 | 5,212 | 5,882 | 6,729 | 7,537 | 7,398 | 6,112 | 6,529 | 6,849 |
| Net income 1 | 1,334 | 2,530 | 3,068 | 3,131 | 3,480 | 2,483 | 2,923 | 3,101 |
| Net Debt 1 | 20,402 | 20,516 | 21,914 | 23,604 | 28,199 | 25,790 | 24,227 | 20,944 |
| Reference price 2 | 103.79 | 101.07 | 132.84 | 205.42 | 67.17 | 47.19 | 47.19 | 47.19 |
| Nbr of stocks (in thousands) | 660,232 | 635,028 | 600,186 | 568,919 | 537,852 | 531,767 | - | - |
| Announcement Date | 2/8/22 | 2/7/23 | 2/6/24 | 2/5/25 | 2/10/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 29.4x | 14.98x | 21.29x | 0.73% | 676B | |
| 46.3x | 1.71x | 9.6x | -.--% | 46.11B | |
| 10.3x | 1.37x | 7.07x | 1.07% | 44.84B | |
| 19.95x | 6.1x | 11.63x | -.--% | 26.12B | |
| 9.99x | 2.6x | 6.26x | -.--% | 25.09B | |
| -20.08x | 3.26x | 6.97x | 1.21% | 22.51B | |
| 22.63x | 6.93x | 21.41x | -.--% | 12B | |
| 90.1x | 9.76x | 87.24x | -.--% | 12.34B | |
| 15.51x | 2.64x | 6.24x | 4.98% | 7.51B | |
| Average | 24.90x | 5.49x | 19.75x | 0.89% | 96.95B | |
| Weighted average by Cap. | 27.84x | 12.37x | 19.66x | 0.7% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FISV Stock
- FIV Stock
- Valuation Fiserv, Inc.
Select your edition
All financial news and data tailored to specific country editions
