Valuation FIPP London S.E.

Stocks

Market Closed - London S.E. 11:58:45 2018-05-21 EDT			5-day change	1st Jan Change
0.2800 ^EUR	-1.06%		+100.00%	+100.00%

04-26	FIPP S.A. Reports Earnings Results for the Full Year Ended December 31, 2025	CI
25-09-26	FIPP S.A. Reports Earnings Results for the Half Year Ended June 30, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	23.07	15.8	16.15	13.38	16.26	13.03
Change	-	-31.5%	2.19%	-17.14%	21.55%	-19.86%
Enterprise Value (EV) ¹	29.96	24.73	17.1	15.17	16.45	13.38
Change	-	-17.47%	-30.83%	-11.31%	8.46%	-18.65%
P/E	-3.1x	-32x	-6.3x	-4.42x	-4.03x	3.35x
PBR	0.62x	0.26x	0.31x	0.27x	0.36x	0.27x
PEG	-	0.3x	-0x	-0.2x	-0.1x	-0x
Capitalization / Revenue	10.6x	7.52x	8.92x	7.3x	7.22x	16.8x
EV / Revenue	13.7x	11.8x	9.45x	8.28x	7.31x	17.3x
EV / EBITDA	-9.48x	-9.49x	-5.56x	-5.4x	-19.4x	-3.77x
EV / EBIT	-9.37x	-9.38x	-5.56x	-5.39x	-5.7x	-3.3x
EV / FCF	-1.73x	-2.29x	24.7x	-8.74x	5.63x	-2.47x
FCF Yield	-57.7%	-43.8%	4.05%	-11.4%	17.8%	-40.5%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.0645	-0.004278	-0.0222	-0.0262	-0.035	0.0338
Distribution rate	-	-	-	-	-	-
Net sales ¹	2.186	2.102	1.81	1.833	2.252	0.775
EBITDA ¹	-3.162	-2.606	-3.074	-2.811	-0.846	-3.554
EBIT ¹	-3.199	-2.636	-3.078	-2.813	-2.885	-4.054
Net income ¹	-7.898	-0.524	-2.72	-3.211	-4.258	4.134
Net Debt ¹	6.892	8.925	0.955	1.789	0.188	0.35
Reference price ²	0.2000	0.1370	0.1400	0.1160	0.1410	0.1130
Nbr of stocks (in thousands)	115,343	115,343	115,343	115,343	115,343	115,343
Announcement Date	5/31/21	4/29/22	4/26/24	4/26/24	5/1/25	4/30/26

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SUN HUNG KAI PROPERTIES LIMITED	16.17x	5.09x	13.7x	3.13%	46.06B
CHINA RESOURCES LAND LIMITED	9.15x	1.55x	8.08x	3.88%	31.64B
MITSUBISHI ESTATE CO., LTD.	18.59x	4.07x	16.47x	1.31%	28.56B
EMAAR PROPERTIES	5.5x	0.66x	1.4x	9.09%	26.47B
MITSUI FUDOSAN CO., LTD.	14.06x	3.11x	14.87x	2.49%	25.67B
CK ASSET HOLDINGS LIMITED	11.02x	2.1x	9.8x	4.03%	20.89B
ALPHA DHABI HOLDING	8.19x	0.91x	3.3x	2.73%	20.95B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	13.6x	6.57x	17.49x	1.57%	19.69B
CHINA OVERSEAS LAND & INVESTMENT LIMITED	10.85x	1.54x	12.95x	3.79%	20.04B
Average	11.90x	2.84x	10.89x	3.56%	26.66B
Weighted average by Cap.	12.33x	3.00x	11.06x	3.57%