Valuation FinTech Group AG Cinnober Boat
Stocks
0W89
DE000FTG1111
Investment Banking & Brokerage Services
|
Delayed
Cinnober Boat
|
5-day change | 1st Jan Change | ||
| - EUR | -.--% |
|
-.--% | - |
| 08-07 | FlatexDEGIRO SE : Berenberg reiterates its Buy rating | ZD |
| 07-29 | FLATEXDEGIRO : Berenberg reiterates its Buy rating | ZD |
Company Valuation: FinTech Group AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,222 | 695.2 | 1,227 | 1,595 | 3,931 | 3,831 | - | - |
| Change | - | -68.72% | 76.57% | 29.91% | 146.51% | -2.56% | - | - |
| Enterprise Value (EV) 1 | 785 | -1,406 | -1,438 | -1,558 | -442.1 | -749.1 | -1,149 | -1,593 |
| Change | - | -279.18% | -2.22% | -8.39% | 71.63% | -69.44% | -53.45% | -38.58% |
| P/E | 43.1x | 6.52x | 17.2x | 14.5x | 24.5x | 17.2x | 15.4x | 12.7x |
| PBR | 4.45x | 1.14x | 1.83x | 2.12x | 4.41x | 3.49x | 2.94x | 2.47x |
| PEG | - | 0x | -0.5x | 0.3x | 0.5x | 0.4x | 1.3x | 0.6x |
| Capitalization / Revenue | 5.32x | 1.71x | 3.14x | 3.32x | 7.02x | 5.73x | 5.35x | 4.73x |
| EV / Revenue | 1.88x | -3.46x | -3.68x | -3.25x | -0.79x | -1.12x | -1.61x | -1.97x |
| EV / EBITDA | 7x | -9.7x | -9.31x | -7.7x | -1.65x | -2.1x | -2.87x | -3.41x |
| EV / EBIT | 9.78x | -9.3x | -13.8x | -9.94x | -1.99x | -2.4x | -3.29x | -3.74x |
| EV / FCF | 7.94x | -22x | -84.8x | -2.46x | -2.79x | -3.49x | -5.16x | -6.47x |
| FCF Yield | 12.6% | -4.54% | -1.18% | -40.7% | -35.9% | -28.7% | -19.4% | -15.5% |
| Dividend per Share 2 | - | - | 0.04 | 0.04 | 0.3 | 0.4081 | 0.4396 | 0.5756 |
| Rate of return | - | - | 0.36% | 0.27% | 0.82% | 1.14% | 1.23% | 1.61% |
| EPS 2 | 0.47 | 0.97 | 0.65 | 1.02 | 1.5 | 2.078 | 2.329 | 2.83 |
| Distribution rate | - | - | 6.15% | 3.92% | 20% | 19.6% | 18.9% | 20.3% |
| Net sales 1 | 418 | 407 | 390.7 | 480 | 559.8 | 668.7 | 715.7 | 810.5 |
| EBITDA 1 | 112.1 | 145 | 154.4 | 202.5 | 267.7 | 356 | 400.9 | 466.5 |
| EBIT 1 | 80.26 | 151.3 | 104.3 | 156.7 | 221.6 | 311.5 | 349.4 | 425.8 |
| Net income 1 | 51.54 | 106.1 | 71.9 | 111.5 | 160.4 | 223.7 | 250.3 | 304.1 |
| Net Debt 1 | -1,437 | -2,102 | -2,665 | -3,153 | -4,373 | -4,580 | -4,980 | -5,423 |
| Reference price 2 | 20.24 | 6.33 | 11.17 | 14.78 | 36.74 | 35.80 | 35.80 | 35.80 |
| Nbr of stocks (in thousands) | 109,793 | 109,893 | 109,893 | 107,932 | 106,998 | 106,998 | - | - |
| Announcement Date | 3/29/22 | 3/29/23 | 2/27/24 | 2/25/25 | 2/26/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.5x | 7.27x | - | 2.01% | 336B | |
| 14.69x | 10.71x | - | 1.83% | 315B | |
| 11.77x | - | - | 1.91% | 221B | |
| 18.06x | 7.2x | 11.96x | 1.13% | 194B | |
| 9.92x | 0.51x | - | 3.69% | 60.68B | |
| 18.42x | - | - | 0.34% | 28.45B | |
| 10.88x | 8.4x | - | 3.8% | 28.22B | |
| 15.9x | 4.98x | - | 3.47% | 27.87B | |
| 6.68x | - | - | 4.53% | 25.8B | |
| Average | 13.65x | 6.51x | 11.96x | 2.52% | 137.46B | |
| Weighted average by Cap. | 14.82x | 7.92x | 11.96x | 1.98% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FTK Stock
- 0W89 Stock
- Valuation FinTech Group AG
Select your edition
All financial news and data tailored to specific country editions
