Company Valuation: Filipino Fund, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 351.2 327.1 183.6 210.7 322.1 376.3
Change - -6.86% -43.87% 14.75% 52.86% 16.82%
Enterprise Value (EV) 1 153.7 135.4 -15.11 -4.452 86.82 143.5
Change - -11.87% -111.16% 70.53% 2,049.99% 65.29%
P/E -31.3x 74.5x -30.3x 14.2x 16.2x 326x
PBR 1.75x 1.59x 0.92x 0.98x 1.38x 1.6x
PEG - -1x 0x -0x 0.5x -3.5x
Capitalization / Revenue -58.8x 33.3x -729x 10.1x 12.4x 53x
EV / Revenue -25.7x 13.8x 60x -0.21x 3.35x 20.2x
EV / EBITDA - - - - - -
EV / EBIT -14x 29.5x 2.58x -0.3x 4.32x 106x
EV / FCF 26x -18.4x -1.59x -0.41x 6.81x -51x
FCF Yield 3.85% -5.43% -62.7% -247% 14.7% -1.96%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.2236 0.0875 -0.1209 0.2963 0.397 0.023
Distribution rate - - - - - -
Net sales 1 -5.968 9.824 -0.2519 20.76 25.89 7.098
EBITDA - - - - - -
EBIT 1 -10.94 4.592 -5.862 15.07 20.12 1.354
Net income 1 -11.22 4.389 -6.064 14.87 19.92 1.154
Net Debt 1 -197.5 -191.6 -198.7 -215.2 -235.3 -232.7
Reference price 2 7.000 6.520 3.660 4.200 6.420 7.500
Nbr of stocks (in thousands) 50,167 50,167 50,167 50,167 50,167 50,167
Announcement Date 3/30/21 4/1/22 3/29/23 4/3/24 4/2/25 4/6/26
1PHP in Million2PHP
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 6.1M
Average 6.1M
Weighted average by Cap.

Y-o-Y evolution of P/E

Valuation ratios - P/E - Filipino Fund, Inc.

Historical PBR trend

Valuation ratios - PBR - Filipino Fund, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Filipino Fund, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Filipino Fund, Inc.

  1. Stock Market
  2. Stocks
  3. FFI Stock
  4. Valuation Filipino Fund, Inc.